Skip to content

Snappet Belgium: what changed

What changed

Snappet Belgium

BE 0788.256.147
NACE 85.699, Other educational support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€28,373
2024 · -€91,448+€63,075
Equity
-€148,122
2024 · -€119,749-€28,373
Cash
€3,305
2024 · €5,683-€2,378
Balance sheet total
€131,208
2024 · €125,425+€5,783

Largest movements

2024 to 2025
Assets
  • Intangible fixed assets +€22,314

    up €22,314 (+23.6%), from €94,738 to €117,051

  • Receivables within one year -€13,851

    down €13,851 (-58.4%), from €23,705 to €9,854

    of which Other amounts receivable: -€13,851

  • Cash -€2,378

    down €2,378 (-41.8%), from €5,683 to €3,305

    mainly Investment in fixed assets (net) (-€50,207) and Net result for the year (-€28,373)

Equity and liabilities
  • Profit (loss) carried forward -€28,373

    down €28,373 (-23.7%), from -€119,749 to -€148,122

  • Other debts +€21,600

    up €21,600 (+10.8%), from €200,900 to €222,500

  • Tax, wage and social debts +€18,974

    up €18,974 (+102%), from €18,516 to €37,490

    of which Remuneration and social security: +€18,713

  • Trade debts -€14,065

    down €14,065 (-54.6%), from €25,759 to €11,694

  • Advances received +€5,147

    new in 2025: €5,147

Income statement
  • Gross operating margin +€264,837

    up €264,837 (+1,702%), from €15,557 to €280,393

  • Staff costs +€188,211

    up €188,211 (+207%), from €90,962 to €279,172

  • Depreciation +€12,940

    up €12,940 (+84.8%), from €15,255 to €28,195

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€91,448
Gross operating margin +€264,837
Staff costs -€188,211
Depreciation -€12,940
Other operating charges -€20
Financial income -€0
Financial charges -€330
Taxes -€261
Result 2025 -€28,373
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€47,829
Investment -€50,207
Financing €0
Cash 2024 €5,683
Net result for the year -€28,373
Depreciation +€28,195
Receivables within one year +€13,851
Trade debts -€14,065
Tax, wage and social debts +€18,974
Advances received +€5,147
Other debts +€21,600
Accrued charges and deferred income +€2,500
Investment in fixed assets (net) -€50,207
Cash 2025 €3,305
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €125,425 €131,208 +€5,783 +4.6%
Fixed assets 21/28 €96,037 €118,049 +€22,013 +22.9%
Intangible fixed assets 21 €94,738 €117,051 +€22,314 +23.6%
Tangible fixed assets 22/27 €1,029 €728 -€301 -29.3%
Other tangible fixed assets 26 €1,029 €728 -€301 -29.3%
Financial fixed assets 28 €270 €270 = 0.0%
Current assets 29/58 €29,388 €13,159 -€16,229 -55.2%
Amounts receivable within one year 40/41 €23,705 €9,854 -€13,851 -58.4%
Trade receivables 40 €0 - =
Other amounts receivable 41 €23,705 €9,854 -€13,851 -58.4%
Cash at bank and in hand 54/58 €5,683 €3,305 -€2,378 -41.8%
Total equity and liabilities 10/49 €125,425 €131,208 +€5,783 +4.6%
Equity 10/15 -€119,749 -€148,122 -€28,373 -23.7%
Profit (loss) carried forward 14 -€119,749 -€148,122 -€28,373 -23.7%
Amounts payable 17/49 €245,174 €279,330 +€34,156 +13.9%
Amounts payable within one year 42/48 €245,174 €276,830 +€31,656 +12.9%
Trade debts 44 €25,759 €11,694 -€14,065 -54.6%
Suppliers 440/4 €25,759 €11,694 -€14,065 -54.6%
Advances received on contracts in progress 46 - €5,147 +€5,147
Taxes, remuneration and social security 45 €18,516 €37,490 +€18,974 +102%
Taxes 450/3 €31 €292 +€261 +855%
Remuneration and social security 454/9 €18,485 €37,198 +€18,713 +101%
Other amounts payable 47/48 €200,900 €222,500 +€21,600 +10.8%
Accrued charges and deferred income 492/3 €0 €2,500 +€2,500
Remuneration, social security and pensions 62 €90,962 €279,172 +€188,211 +207%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,255 €28,195 +€12,940 +84.8%
Other operating charges 640/8 €502 €523 +€20 +4.0%
Gross operating margin 9900 €15,557 €280,393 +€264,837 +1,702%
Operating profit (loss) 9901 -€91,163 -€27,496 +€63,666 +69.8%
Financial income 75/76B €0 €0 -€0 -100%
Recurring financial income 75 €0 €0 -€0 -100%
Financial charges 65/66B €285 €615 +€330 +116%
Recurring financial charges 65 €285 €615 +€330 +116%
Profit (loss) for the period before taxes 9903 -€91,448 -€28,111 +€63,336 +69.3%
Income taxes 67/77 - €261 +€261
Profit (loss) for the period 9904 -€91,448 -€28,373 +€63,075 +69.0%
Profit (loss) for the period to be appropriated 9905 -€91,448 -€28,373 +€63,075 +69.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 August 2024 and 31 August 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.