SNACKERIA: what changed
SNACKERIA
Largest movements
- Cash +€16,660
up €16,660 (+12.6%), from €132,208 to €148,868
mainly Depreciation (+€31,047) and Net result for the year (+€22,871)
- Receivables within one year +€11,131
up €11,131 (+450%), from €2,472 to €13,603
of which Other amounts receivable: +€11,581
- Reserves +€22,871
up €22,871 (+20.2%), from €113,500 to €136,371
- Trade debts +€16,767
up €16,767 (+88.4%), from €18,964 to €35,731
- Tax, wage and social debts -€14,738
down €14,738 (-40.3%), from €36,578 to €21,840
of which Taxes: -€19,222
- Current portion of long-term debt +€3,784
up €3,784 (+52.9%), from €7,152 to €10,936
- Staff costs +€27,293
up €27,293 (+21.6%), from €126,595 to €153,888
- Gross operating margin -€11,606
down €11,606 (-5.0%), from €232,989 to €221,383
- Taxes -€11,023
down €11,023 (-55.4%), from €19,900 to €8,877
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €263,367 | €288,707 | +€25,340 | +9.6% |
| Fixed assets | 21/28 | €115,357 | €113,427 | -€1,930 | -1.7% |
| Tangible fixed assets | 22/27 | €115,357 | €113,427 | -€1,930 | -1.7% |
| Land and buildings | 22 | €65,947 | €78,977 | +€13,030 | +19.8% |
| Furniture and vehicles | 24 | €49,410 | €34,450 | -€14,960 | -30.3% |
| Current assets | 29/58 | €148,010 | €175,280 | +€27,270 | +18.4% |
| Stocks and contracts in progress | 3 | €4,081 | €5,137 | +€1,056 | +25.9% |
| Stocks | 30/36 | €4,081 | €5,137 | +€1,056 | +25.9% |
| Amounts receivable within one year | 40/41 | €2,472 | €13,603 | +€11,131 | +450% |
| Trade receivables | 40 | €1,092 | €642 | -€450 | -41.2% |
| Other amounts receivable | 41 | €1,380 | €12,961 | +€11,581 | +839% |
| Cash at bank and in hand | 54/58 | €132,208 | €148,868 | +€16,660 | +12.6% |
| Deferred charges and accrued income | 490/1 | €9,249 | €7,672 | -€1,577 | -17.1% |
| Total equity and liabilities | 10/49 | €263,367 | €288,707 | +€25,340 | +9.6% |
| Equity | 10/15 | €194,423 | €216,461 | +€22,038 | +11.3% |
| Contributions | 10/11 | €20,461 | €20,461 | = | 0.0% |
| Reserves | 13 | €113,500 | €136,371 | +€22,871 | +20.2% |
| Distributable reserves | 133 | €113,500 | €136,371 | +€22,871 | +20.2% |
| Profit (loss) carried forward | 14 | €60,462 | €59,629 | -€833 | -1.4% |
| Amounts payable | 17/49 | €68,944 | €72,246 | +€3,302 | +4.8% |
| Amounts payable after more than one year | 17 | €1,802 | - | -€1,802 | |
| Financial debts | 170/4 | €1,802 | - | -€1,802 | |
| Amounts payable within one year | 42/48 | €63,541 | €69,340 | +€5,799 | +9.1% |
| Current portion of amounts payable after more than one year | 42 | €7,152 | €10,936 | +€3,784 | +52.9% |
| Trade debts | 44 | €18,964 | €35,731 | +€16,767 | +88.4% |
| Suppliers | 440/4 | €18,964 | €35,731 | +€16,767 | +88.4% |
| Taxes, remuneration and social security | 45 | €36,578 | €21,840 | -€14,738 | -40.3% |
| Taxes | 450/3 | €24,447 | €5,225 | -€19,222 | -78.6% |
| Remuneration and social security | 454/9 | €12,131 | €16,615 | +€4,484 | +37.0% |
| Other amounts payable | 47/48 | €847 | €833 | -€14 | -1.7% |
| Accrued charges and deferred income | 492/3 | €3,601 | €2,906 | -€695 | -19.3% |
| Remuneration, social security and pensions | 62 | €126,595 | €153,888 | +€27,293 | +21.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €30,718 | €31,047 | +€329 | +1.1% |
| Other operating charges | 640/8 | €1,532 | €1,709 | +€177 | +11.6% |
| Gross operating margin | 9900 | €232,989 | €221,383 | -€11,606 | -5.0% |
| Operating profit (loss) | 9901 | €74,144 | €34,739 | -€39,405 | -53.1% |
| Financial income | 75/76B | €2 | €535 | +€533 | +26,650% |
| Recurring financial income | 75 | €2 | €535 | +€533 | +26,650% |
| Financial charges | 65/66B | €3,399 | €3,526 | +€127 | +3.7% |
| Recurring financial charges | 65 | €3,399 | €3,526 | +€127 | +3.7% |
| Profit (loss) for the period before taxes | 9903 | €70,747 | €31,748 | -€38,999 | -55.1% |
| Income taxes | 67/77 | €19,900 | €8,877 | -€11,023 | -55.4% |
| Profit (loss) for the period | 9904 | €50,847 | €22,871 | -€27,976 | -55.0% |
| Profit (loss) for the period to be appropriated | 9905 | €50,847 | €22,871 | -€27,976 | -55.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.