Skip to content

SNACKEN IV: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SNACKEN IV

BE 0455.775.284
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€21,849
2024 · -€5,193-€16,656
Equity
€4,285
2024 · €26,134-€21,849
Cash
€21,284
2024 · €37,122-€15,838
Balance sheet total
€54,349
2024 · €76,800-€22,452

Largest movements

2024 to 2025
Assets
  • Cash -€15,838

    down €15,838 (-42.7%), from €37,122 to €21,284

    mainly Net result for the year (-€21,849) and Investment in fixed assets (net) (-€1,399)

  • Tangible fixed assets -€5,511

    down €5,511 (-14.3%), from €38,576 to €33,065

    of which Land and buildings: -€6,444

  • Deferred charges and accrued income -€1,103

    no longer reported in 2025 (was €1,103)

Equity and liabilities
  • Profit (loss) carried forward -€21,849

    down €21,849 (-75.7%), from -€28,866 to -€50,715

Income statement
  • Gross operating margin -€37,471

    down €37,471, from €22,687 to -€14,784

  • Other operating charges -€15,174

    no longer reported in 2025 (was €15,174)

  • Depreciation -€5,572

    down €5,572 (-44.6%), from €12,482 to €6,910

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€5,193
Gross operating margin -€37,471
Depreciation +€5,572
Other operating charges +€15,174
Financial charges +€68
Result 2025 -€21,849
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€14,439
Investment -€1,399
Financing €0
Cash 2024 €37,122
Net result for the year -€21,849
Depreciation +€6,910
Deferred charges and accrued income +€1,103
Other debts -€603
Investment in fixed assets (net) -€1,399
Cash 2025 €21,284
brings cash intakes cash out
Every line side by side 26 lines
Line Code 2024 2025 Change %
Total assets 20/58 €76,800 €54,349 -€22,452 -29.2%
Fixed assets 21/28 €38,576 €33,065 -€5,511 -14.3%
Tangible fixed assets 22/27 €38,576 €33,065 -€5,511 -14.3%
Land and buildings 22 €38,576 €32,132 -€6,444 -16.7%
Furniture and vehicles 24 - €933 +€933
Current assets 29/58 €38,225 €21,284 -€16,941 -44.3%
Cash at bank and in hand 54/58 €37,122 €21,284 -€15,838 -42.7%
Deferred charges and accrued income 490/1 €1,103 - -€1,103
Total equity and liabilities 10/49 €76,800 €54,349 -€22,452 -29.2%
Equity 10/15 €26,134 €4,285 -€21,849 -83.6%
Contributions 10/11 €50,000 €50,000 = 0.0%
Reserves 13 €5,000 €5,000 = 0.0%
Distributable reserves 133 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€28,866 -€50,715 -€21,849 -75.7%
Amounts payable 17/49 €50,666 €50,063 -€603 -1.2%
Amounts payable within one year 42/48 €50,666 €50,063 -€603 -1.2%
Other amounts payable 47/48 €50,666 €50,063 -€603 -1.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,482 €6,910 -€5,572 -44.6%
Other operating charges 640/8 €15,174 - -€15,174
Gross operating margin 9900 €22,687 -€14,784 -€37,471
Operating profit (loss) 9901 -€4,970 -€21,694 -€16,724 -337%
Financial charges 65/66B €223 €155 -€68 -30.7%
Recurring financial charges 65 €223 €155 -€68 -30.7%
Profit (loss) for the period before taxes 9903 -€5,193 -€21,849 -€16,656 -321%
Profit (loss) for the period 9904 -€5,193 -€21,849 -€16,656 -321%
Profit (loss) for the period to be appropriated 9905 -€5,193 -€21,849 -€16,656 -321%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.