Skip to content

SMX: what changed

What changed

SMX

BE 0737.429.434
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€399
2024 · -€384-€15
Equity
-€2,060
2024 · -€1,661-€399
Cash
€150
2024 · €150
Balance sheet total
€28.7m
2024 · €28.7m

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement

      No income-statement line moved by more than 1% of the activity.

        Change in the result, 2024 to 2025

        effect on the result

        For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

        Result 2024 -€384
        Other operating charges -€15
        Result 2025 -€399
        lowers the result

        Derived cash bridge

        cash 2024 to 2025

        The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

        From operations -€399
        Investment €0
        Financing +€399
        Cash 2024 €150
        Net result for the year -€399
        Debts after one year +€399
        Cash 2025 €150
        brings cash intakes cash out
        Every line side by side 19 lines
        Line Code 2024 2025 Change %
        Total assets 20/58 €28,733,150 €28,733,150 = 0.0%
        Fixed assets 21/28 €28,733,000 €28,733,000 = 0.0%
        Financial fixed assets 28 €28,733,000 €28,733,000 = 0.0%
        Current assets 29/58 €150 €150 = 0.0%
        Cash at bank and in hand 54/58 €150 €150 = 0.0%
        Total equity and liabilities 10/49 €28,733,150 €28,733,150 = 0.0%
        Equity 10/15 -€1,661 -€2,060 -€399 -24.0%
        Contributions 10/11 €150 €150 = 0.0%
        Contributions outside capital 11 €150 €150 = 0.0%
        Share premium 1100/10 €150 €150 = 0.0%
        Profit (loss) carried forward 14 -€1,811 -€2,210 -€399 -22.0%
        Amounts payable 17/49 €28,734,811 €28,735,210 +€399 0.0%
        Amounts payable after more than one year 17 €28,734,811 €28,735,210 +€399 0.0%
        Other amounts payable 178/9 €28,734,811 €28,735,210 +€399 0.0%
        Other operating charges 640/8 €384 €399 +€15 +3.8%
        Operating profit (loss) 9901 -€384 -€399 -€15 -3.8%
        Profit (loss) for the period before taxes 9903 -€384 -€399 -€15 -3.8%
        Profit (loss) for the period 9904 -€384 -€399 -€15 -3.8%
        Profit (loss) for the period to be appropriated 9905 -€384 -€399 -€15 -3.8%
        Calculation and sources

        Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.