Skip to content

SLV: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SLV

BE 0656.532.820
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€2,373
2023 · -€3,455+€1,083
Equity
€12.5m
2023 · €12.5m-€2,373
Cash
€101
2023 · €53+€48
Balance sheet total
€12.5m
2023 · €12.5m+€48

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€1,029

        up €1,029 (+49.9%), from -€2,061 to -€1,032

      • Other operating charges -€34

        down €34 (-3.0%), from €1,119 to €1,086

      From the 2023 result to the 2024 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2023 -€3,455
      Gross operating margin +€1,029
      Other operating charges +€34
      Financial charges +€20
      Result 2024 -€2,373

      Cash bridge derived

      cash 2023 to 2024

      Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations +€48
      Investment €0
      Financing €0
      Cash 2023 €53
      Net result for the year -€2,373
      Trade debts +€121
      Other debts +€2,300
      Cash 2024 €101
      Every line side by side 24 lines
      Line Code 2023 2024 Change %
      Total assets 20/58 €12,500,658 €12,500,706 +€48 0.0%
      Fixed assets 21/28 €12,500,000 €12,500,000 = 0.0%
      Financial fixed assets 28 €12,500,000 €12,500,000 = 0.0%
      Current assets 29/58 €658 €706 +€48 +7.4%
      Amounts receivable within one year 40/41 €605 €605 = 0.0%
      Other amounts receivable 41 €605 €605 = 0.0%
      Cash at bank and in hand 54/58 €53 €101 +€48 +91.8%
      Total equity and liabilities 10/49 €12,500,658 €12,500,706 +€48 0.0%
      Equity 10/15 €12,476,261 €12,473,889 -€2,373 0.0%
      Contributions 10/11 €12,500,000 €12,500,000 = 0.0%
      Profit (loss) carried forward 14 -€23,739 -€26,111 -€2,373 -10.0%
      Amounts payable 17/49 €24,396 €26,817 +€2,421 +9.9%
      Amounts payable within one year 42/48 €24,396 €26,817 +€2,421 +9.9%
      Trade debts 44 €847 €968 +€121 +14.3%
      Suppliers 440/4 €847 €968 +€121 +14.3%
      Other amounts payable 47/48 €23,549 €25,849 +€2,300 +9.8%
      Other operating charges 640/8 €1,119 €1,086 -€34 -3.0%
      Gross operating margin 9900 -€2,061 -€1,032 +€1,029 +49.9%
      Operating profit (loss) 9901 -€3,180 -€2,117 +€1,063 +33.4%
      Financial charges 65/66B €275 €255 -€20 -7.3%
      Recurring financial charges 65 €275 €255 -€20 -7.3%
      Profit (loss) for the period before taxes 9903 -€3,455 -€2,373 +€1,083 +31.3%
      Profit (loss) for the period 9904 -€3,455 -€2,373 +€1,083 +31.3%
      Profit (loss) for the period to be appropriated 9905 -€3,455 -€2,373 +€1,083 +31.3%

      Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.