Skip to content

SLIM SERVICES: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SLIM SERVICES

BE 0780.590.177
NACE 49.310, Scheduled passenger transport by road
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€5,571
2024 · -€12,793+€7,223
Equity
-€3,442
2024 · €2,128-€5,571
Cash
€7,008
2024 · €7,325-€317
Balance sheet total
€12,290
2024 · €16,996-€4,706

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€7,058

    no longer reported in 2025 (was €7,058)

  • Receivables within one year +€2,669

    up €2,669 (+105.3%), from €2,535 to €5,204

    of which Trade receivables: +€3,558

  • Cash -€317

    down €317 (-4.3%), from €7,325 to €7,008

    mainly Net result for the year (-€5,571) and Receivables within one year (-€2,669)

Equity and liabilities
  • Profit (loss) carried forward -€5,571

    down €5,571, from €2,128 to -€3,442

  • Other debts +€3,000

    up €3,000 (+393.9%), from €762 to €3,762

  • Trade debts -€1,711

    down €1,711 (-12.7%), from €13,517 to €11,806

  • Tax, wage and social debts -€424

    down €424 (-72.1%), from €588 to €164

    of which Remuneration and social security: -€588

Income statement
  • Turnover -€40,752

    down €40,752 (-87.7%), from €46,472 to €5,720

  • Purchases and services -€23,315

    down €23,315 (-84.3%), from €27,656 to €4,341

  • Staff costs -€21,654

    down €21,654 (-94.2%), from €22,982 to €1,328

  • Gross operating margin -€20,753

    down €20,753 (-93.7%), from €22,150 to €1,397

  • Depreciation -€3,908

    no longer reported in 2025 (was €3,908)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€12,793
Gross operating margin -€20,753
Staff costs +€21,654
Depreciation +€3,908
Other operating charges -€894
Taxes +€3,308
Result 2025 -€5,571

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€7,375
Investment +€7,058
Financing €0
Cash 2024 €7,325
Net result for the year -€5,571
Receivables within one year -€2,669
Trade debts -€1,711
Tax, wage and social debts -€424
Other debts +€3,000
Investment in fixed assets (net) +€7,058
Cash 2025 €7,008
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €16,996 €12,290 -€4,706 -27.7%
Fixed assets 21/28 €7,136 €78 -€7,058 -98.9%
Tangible fixed assets 22/27 €7,058 - -€7,058
Furniture and vehicles 24 €7,058 - -€7,058
Financial fixed assets 28 €78 €78 = 0.0%
Current assets 29/58 €9,860 €12,212 +€2,352 +23.9%
Amounts receivable within one year 40/41 €2,535 €5,204 +€2,669 +105.3%
Trade receivables 40 €1,646 €5,204 +€3,558 +216.1%
Other amounts receivable 41 €888 - -€888
Cash at bank and in hand 54/58 €7,325 €7,008 -€317 -4.3%
Total equity and liabilities 10/49 €16,996 €12,290 -€4,706 -27.7%
Equity 10/15 €2,128 -€3,442 -€5,571
Profit (loss) carried forward 14 €2,128 -€3,442 -€5,571
Amounts payable 17/49 €14,867 €15,732 +€865 +5.8%
Amounts payable within one year 42/48 €14,867 €15,732 +€865 +5.8%
Trade debts 44 €13,517 €11,806 -€1,711 -12.7%
Suppliers 440/4 €13,517 €11,806 -€1,711 -12.7%
Taxes, remuneration and social security 45 €588 €164 -€424 -72.1%
Taxes 450/3 - €164 +€164
Remuneration and social security 454/9 €588 - -€588
Other amounts payable 47/48 €762 €3,762 +€3,000 +393.9%
Turnover 70 €46,472 €5,720 -€40,752 -87.7%
Goods, raw materials, services and sundry goods 60/61 €27,656 €4,341 -€23,315 -84.3%
Remuneration, social security and pensions 62 €22,982 €1,328 -€21,654 -94.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,908 - -€3,908
Other operating charges 640/8 €4,698 €5,593 +€894 +19.0%
Gross operating margin 9900 €22,150 €1,397 -€20,753 -93.7%
Operating profit (loss) 9901 -€9,439 -€5,524 +€3,914 +41.5%
Financial charges 65/66B €46 €46 = 0.0%
Recurring financial charges 65 €46 €46 = 0.0%
Profit (loss) for the period before taxes 9903 -€9,485 -€5,571 +€3,914 +41.3%
Income taxes 67/77 €3,308 - -€3,308
Profit (loss) for the period 9904 -€12,793 -€5,571 +€7,223 +56.5%
Profit (loss) for the period to be appropriated 9905 -€12,793 -€5,571 +€7,223 +56.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.