Slice Corp: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Slice Corp
Largest movements
- Receivables within one year +€5,514
up €5,514 (+2.6%), from €211,801 to €217,315
of which Other amounts receivable: +€3,033
- Tangible fixed assets -€4,587
down €4,587 (-44.6%), from €10,290 to €5,703
of which Plant, machinery and equipment: -€3,478
- Profit (loss) carried forward +€12,827
up €12,827 (+7.4%), from €172,810 to €185,637
- Tax, wage and social debts -€7,362
down €7,362 (-22.8%), from €32,277 to €24,915
of which Taxes: -€10,938
- Staff costs +€18,241
up €18,241 (+12.9%), from €141,668 to €159,909
- Gross operating margin -€4,625
down €4,625 (-2.3%), from €197,066 to €192,441
- Taxes -€3,879
down €3,879 (-27.2%), from €14,248 to €10,369
- Depreciation -€2,479
down €2,479 (-28.7%), from €8,639 to €6,160
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €269,186 | €272,289 | +€3,103 | +1.2% |
| Fixed assets | 21/28 | €14,241 | €9,330 | -€4,910 | -34.5% |
| Intangible fixed assets | 21 | €350 | €27 | -€323 | -92.2% |
| Tangible fixed assets | 22/27 | €10,290 | €5,703 | -€4,587 | -44.6% |
| Plant, machinery and equipment | 23 | €8,881 | €5,403 | -€3,478 | -39.2% |
| Furniture and vehicles | 24 | €869 | €300 | -€570 | -65.5% |
| Other tangible fixed assets | 26 | €540 | - | -€540 | |
| Financial fixed assets | 28 | €3,600 | €3,600 | = | 0.0% |
| Current assets | 29/58 | €254,945 | €262,959 | +€8,014 | +3.1% |
| Amounts receivable within one year | 40/41 | €211,801 | €217,315 | +€5,514 | +2.6% |
| Trade receivables | 40 | €29,378 | €31,859 | +€2,481 | +8.4% |
| Other amounts receivable | 41 | €182,423 | €185,456 | +€3,033 | +1.7% |
| Cash at bank and in hand | 54/58 | €43,144 | €45,644 | +€2,500 | +5.8% |
| Total equity and liabilities | 10/49 | €269,186 | €272,289 | +€3,103 | +1.2% |
| Equity | 10/15 | €232,810 | €245,637 | +€12,827 | +5.5% |
| Contributions | 10/11 | €60,000 | €60,000 | = | 0.0% |
| Contributions outside capital | 11 | €60,000 | €60,000 | = | 0.0% |
| Other | 1109/19 | €60,000 | €60,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €172,810 | €185,637 | +€12,827 | +7.4% |
| Amounts payable | 17/49 | €36,376 | €26,652 | -€9,724 | -26.7% |
| Amounts payable within one year | 42/48 | €36,376 | €26,652 | -€9,724 | -26.7% |
| Trade debts | 44 | €4,100 | €1,737 | -€2,362 | -57.6% |
| Suppliers | 440/4 | €4,100 | €1,737 | -€2,362 | -57.6% |
| Taxes, remuneration and social security | 45 | €32,277 | €24,915 | -€7,362 | -22.8% |
| Taxes | 450/3 | €16,693 | €5,755 | -€10,938 | -65.5% |
| Remuneration and social security | 454/9 | €15,584 | €19,160 | +€3,576 | +22.9% |
| Remuneration, social security and pensions | 62 | €141,668 | €159,909 | +€18,241 | +12.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,639 | €6,160 | -€2,479 | -28.7% |
| Other operating charges | 640/8 | €2,253 | €2,101 | -€152 | -6.8% |
| Gross operating margin | 9900 | €197,066 | €192,441 | -€4,625 | -2.3% |
| Operating profit (loss) | 9901 | €44,506 | €24,272 | -€20,234 | -45.5% |
| Financial income | 75/76B | €24 | €44 | +€20 | +85.4% |
| Recurring financial income | 75 | €24 | €44 | +€20 | +85.4% |
| Financial charges | 65/66B | €1,310 | €1,119 | -€191 | -14.6% |
| Recurring financial charges | 65 | €1,310 | €1,119 | -€191 | -14.6% |
| Profit (loss) for the period before taxes | 9903 | €43,219 | €23,196 | -€20,023 | -46.3% |
| Income taxes | 67/77 | €14,248 | €10,369 | -€3,879 | -27.2% |
| Profit (loss) for the period | 9904 | €28,971 | €12,827 | -€16,144 | -55.7% |
| Profit (loss) for the period to be appropriated | 9905 | €28,971 | €12,827 | -€16,144 | -55.7% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.