Skip to content

Slakweide: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Slakweide

BE 0841.616.144
NACE 68.110, Buying and selling of own real estate
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€14,930
2024 · €22,036-€7,106
Equity
€644,428
2024 · €629,498+€14,930
Cash
€36,459
2024 · €19,998+€16,461
Balance sheet total
€881,042
2024 · €905,126-€24,084

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€30,569

    down €30,569 (-3.8%), from €801,149 to €770,580

    of which Land and buildings: -€29,994

  • Deferred charges and accrued income -€24,467

    down €24,467 (-29.3%), from €83,413 to €58,946

  • Cash +€16,461

    up €16,461 (+82.3%), from €19,998 to €36,459

    mainly Depreciation (+€45,277) and Deferred charges and accrued income (+€24,467)

  • Receivables within one year +€14,491

    up €14,491 (+2559.6%), from €566 to €15,057

    of which Trade receivables: +€10,977

Equity and liabilities
  • Debts after one year -€50,585

    down €50,585 (-52.8%), from €95,875 to €45,290

  • Reserves +€14,930

    up €14,930 (+11.5%), from €129,498 to €144,428

    of which Distributable reserves: +€14,183

  • Other debts +€9,997

    up €9,997 (+8.4%), from €119,653 to €129,650

Income statement
  • Gross operating margin -€4,409

    down €4,409 (-5.4%), from €81,386 to €76,977

  • Taxes -€3,768

    down €3,768 (-45.6%), from €8,254 to €4,486

  • Depreciation +€3,297

    up €3,297 (+7.9%), from €41,980 to €45,277

  • Financial income -€1,257

    down €1,257 (-61.0%), from €2,060 to €803

  • Other operating charges +€1,179

    up €1,179 (+12.8%), from €9,206 to €10,385

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €22,036
Gross operating margin -€4,409
Depreciation -€3,297
Other operating charges -€1,179
Financial income -€1,257
Financial charges -€732
Taxes +€3,768
Result 2025 €14,930

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€82,316
Investment -€14,708
Financing -€51,147
Cash 2024 €19,998
Net result for the year +€14,930
Depreciation +€45,277
Receivables within one year -€14,491
Deferred charges and accrued income +€24,467
Tax, wage and social debts +€2,136
Other debts +€9,997
Investment in fixed assets (net) -€14,708
Debts after one year -€50,585
Current portion of long-term debt -€562
Cash 2025 €36,459
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €905,126 €881,042 -€24,084 -2.7%
Formation expenses 20 €0 €0 =
Fixed assets 21/28 €801,149 €770,580 -€30,569 -3.8%
Tangible fixed assets 22/27 €801,149 €770,580 -€30,569 -3.8%
Land and buildings 22 €799,359 €769,365 -€29,994 -3.8%
Plant, machinery and equipment 23 €1,790 €1,215 -€575 -32.1%
Furniture and vehicles 24 €0 €0 =
Current assets 29/58 €103,977 €110,462 +€6,484 +6.2%
Amounts receivable within one year 40/41 €566 €15,057 +€14,491 +2559.6%
Trade receivables 40 €555 €11,532 +€10,977 +1976.4%
Other amounts receivable 41 €11 €3,524 +€3,514 +32747.0%
Cash at bank and in hand 54/58 €19,998 €36,459 +€16,461 +82.3%
Deferred charges and accrued income 490/1 €83,413 €58,946 -€24,467 -29.3%
Total equity and liabilities 10/49 €905,126 €881,042 -€24,084 -2.7%
Equity 10/15 €629,498 €644,428 +€14,930 +2.4%
Contributions 10/11 €500,000 €500,000 = 0.0%
Capital 10 €500,000 €500,000 = 0.0%
Issued capital 100 €500,000 €500,000 = 0.0%
Reserves 13 €129,498 €144,428 +€14,930 +11.5%
Non-distributable reserves 130/1 €4,216 €4,963 +€746 +17.7%
Legal reserve 130 €4,216 €4,963 +€746 +17.7%
Distributable reserves 133 €125,282 €139,465 +€14,183 +11.3%
Amounts payable 17/49 €275,628 €236,614 -€39,014 -14.2%
Amounts payable after more than one year 17 €95,875 €45,290 -€50,585 -52.8%
Financial debts 170/4 €95,875 €45,290 -€50,585 -52.8%
Amounts payable within one year 42/48 €179,754 €191,325 +€11,571 +6.4%
Current portion of amounts payable after more than one year 42 €51,147 €50,585 -€562 -1.1%
Taxes, remuneration and social security 45 €8,953 €11,089 +€2,136 +23.9%
Taxes 450/3 €8,953 €11,089 +€2,136 +23.9%
Other amounts payable 47/48 €119,653 €129,650 +€9,997 +8.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €41,980 €45,277 +€3,297 +7.9%
Other operating charges 640/8 €9,206 €10,385 +€1,179 +12.8%
Gross operating margin 9900 €81,386 €76,977 -€4,409 -5.4%
Operating profit (loss) 9901 €30,200 €21,315 -€8,885 -29.4%
Financial income 75/76B €2,060 €803 -€1,257 -61.0%
Recurring financial income 75 €2,060 €803 -€1,257 -61.0%
Financial charges 65/66B €1,970 €2,702 +€732 +37.2%
Recurring financial charges 65 €1,970 €2,702 +€732 +37.2%
Profit (loss) for the period before taxes 9903 €30,290 €19,416 -€10,874 -35.9%
Income taxes 67/77 €8,254 €4,486 -€3,768 -45.6%
Profit (loss) for the period 9904 €22,036 €14,930 -€7,106 -32.2%
Profit (loss) for the period to be appropriated 9905 €22,036 €14,930 -€7,106 -32.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.