Slagkracht: what changed
Slagkracht
Largest movements
- Stocks and contracts -€3,985
down €3,985 (-15.7%), from €25,363 to €21,378
- Receivables after one year +€828
new in 2025: €828
- Deferred charges and accrued income +€551
up €551 (+25.8%), from €2,132 to €2,683
- Cash -€403
down €403 (-6.5%), from €6,242 to €5,839
mainly Debts after one year (-€8,205) and Tax, wage and social debts (-€1,327)
- Debts after one year -€8,205
down €8,205 (-3.9%), from €212,747 to €204,542
- Profit (loss) carried forward +€6,161
up €6,161 (+2.4%), from -€256,823 to -€250,662
- Tax, wage and social debts -€1,327
no longer reported in 2025 (was €1,327)
- Trade debts +€362
up €362 (+91.4%), from €396 to €758
- Purchases and services -€7,815
down €7,815 (-34.4%), from €22,746 to €14,931
- Gross operating margin +€6,453
up €6,453 (+1,431%), from €451 to €6,904
- Turnover -€1,363
down €1,363 (-5.9%), from €23,197 to €21,834
- Other operating charges +€403
up €403 (+127%), from €318 to €721
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €33,737 | €30,728 | -€3,009 | -8.9% |
| Current assets | 29/58 | €33,737 | €30,728 | -€3,009 | -8.9% |
| Amounts receivable after more than one year | 29 | - | €828 | +€828 | |
| Trade receivables | 290 | - | €828 | +€828 | |
| Stocks and contracts in progress | 3 | €25,363 | €21,378 | -€3,985 | -15.7% |
| Stocks | 30/36 | €25,363 | €21,378 | -€3,985 | -15.7% |
| Cash at bank and in hand | 54/58 | €6,242 | €5,839 | -€403 | -6.5% |
| Deferred charges and accrued income | 490/1 | €2,132 | €2,683 | +€551 | +25.8% |
| Total equity and liabilities | 10/49 | €33,737 | €30,728 | -€3,009 | -8.9% |
| Equity | 10/15 | -€180,733 | -€174,572 | +€6,161 | +3.4% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | - | -€62,000 | |
| Issued capital | 100 | €62,000 | - | -€62,000 | |
| Reserves | 13 | €14,090 | €14,090 | = | 0.0% |
| Non-distributable reserves | 130/1 | €14,090 | €14,090 | = | 0.0% |
| Legal reserve | 130 | €6,200 | - | -€6,200 | |
| Reserves not available under the articles | 1311 | - | €6,200 | +€6,200 | |
| Other | 1319 | €7,890 | €7,890 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€256,823 | -€250,662 | +€6,161 | +2.4% |
| Amounts payable | 17/49 | €214,470 | €205,300 | -€9,170 | -4.3% |
| Amounts payable after more than one year | 17 | €212,747 | €204,542 | -€8,205 | -3.9% |
| Other amounts payable | 178/9 | €212,747 | €204,542 | -€8,205 | -3.9% |
| Amounts payable within one year | 42/48 | €1,723 | €758 | -€965 | -56.0% |
| Trade debts | 44 | €396 | €758 | +€362 | +91.4% |
| Suppliers | 440/4 | €396 | €758 | +€362 | +91.4% |
| Taxes, remuneration and social security | 45 | €1,327 | - | -€1,327 | |
| Taxes | 450/3 | €1,327 | - | -€1,327 | |
| Turnover | 70 | €23,197 | €21,834 | -€1,363 | -5.9% |
| Goods, raw materials, services and sundry goods | 60/61 | €22,746 | €14,931 | -€7,815 | -34.4% |
| Remuneration, social security and pensions | 62 | €52 | - | -€52 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €88 | - | -€88 | |
| Other operating charges | 640/8 | €318 | €721 | +€403 | +127% |
| Gross operating margin | 9900 | €451 | €6,904 | +€6,453 | +1,431% |
| Operating profit (loss) | 9901 | -€7 | €6,183 | +€6,190 | |
| Financial charges | 65/66B | €114 | €22 | -€92 | -80.7% |
| Recurring financial charges | 65 | €114 | €22 | -€92 | -80.7% |
| Non-recurring financial charges | 66B | - | €22 | +€22 | |
| Profit (loss) for the period before taxes | 9903 | -€121 | €6,161 | +€6,282 | |
| Profit (loss) for the period | 9904 | -€121 | €6,161 | +€6,282 | |
| Profit (loss) for the period to be appropriated | 9905 | -€121 | €6,161 | +€6,282 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.