Slagerij Vekemans: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Slagerij Vekemans
Largest movements
- Tangible fixed assets -€20,690
down €20,690 (-3.0%), from €694,153 to €673,462
of which Land and buildings: -€16,237
- Cash +€10,657
up €10,657 (+33.5%), from €31,805 to €42,462
mainly Net result for the year (+€26,913) and Depreciation (+€24,836)
- Debts after one year -€40,961
down €40,961 (-6.4%), from €637,900 to €596,940
of which Financial debts: -€70,961
- Profit (loss) carried forward +€19,996
no longer reported in 2025 (was -€19,996)
- Financial charges -€1,295
down €1,295 (-9.4%), from €13,835 to €12,541
- Staff costs -€1,085
down €1,085 (-2.9%), from €36,948 to €35,863
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €771,519 | €756,672 | -€14,847 | -1.9% |
| Fixed assets | 21/28 | €694,153 | €673,462 | -€20,690 | -3.0% |
| Tangible fixed assets | 22/27 | €694,153 | €673,462 | -€20,690 | -3.0% |
| Land and buildings | 22 | €636,641 | €620,405 | -€16,237 | -2.6% |
| Plant, machinery and equipment | 23 | €57,511 | €53,057 | -€4,454 | -7.7% |
| Current assets | 29/58 | €77,366 | €83,210 | +€5,843 | +7.6% |
| Stocks and contracts in progress | 3 | €26,620 | €26,776 | +€156 | +0.6% |
| Stocks | 30/36 | €26,620 | €26,776 | +€156 | +0.6% |
| Amounts receivable within one year | 40/41 | €18,941 | €13,972 | -€4,969 | -26.2% |
| Trade receivables | 40 | €15,919 | €13,125 | -€2,794 | -17.6% |
| Other amounts receivable | 41 | €3,022 | €847 | -€2,175 | -72.0% |
| Cash at bank and in hand | 54/58 | €31,805 | €42,462 | +€10,657 | +33.5% |
| Total equity and liabilities | 10/49 | €771,519 | €756,672 | -€14,847 | -1.9% |
| Equity | 10/15 | €5,004 | €31,917 | +€26,913 | +538% |
| Contributions | 10/11 | €25,000 | €25,000 | = | 0.0% |
| Reserves | 13 | - | €6,917 | +€6,917 | |
| Distributable reserves | 133 | - | €6,917 | +€6,917 | |
| Profit (loss) carried forward | 14 | -€19,996 | - | +€19,996 | |
| Amounts payable | 17/49 | €766,515 | €724,755 | -€41,760 | -5.4% |
| Amounts payable after more than one year | 17 | €637,900 | €596,940 | -€40,961 | -6.4% |
| Financial debts | 170/4 | €637,900 | €566,940 | -€70,961 | -11.1% |
| Other amounts payable | 178/9 | - | €30,000 | +€30,000 | |
| Amounts payable within one year | 42/48 | €128,615 | €127,816 | -€800 | -0.6% |
| Current portion of amounts payable after more than one year | 42 | €40,315 | €40,961 | +€645 | +1.6% |
| Trade debts | 44 | €26,525 | €26,746 | +€221 | +0.8% |
| Suppliers | 440/4 | €26,525 | €26,746 | +€221 | +0.8% |
| Advances received on contracts in progress | 46 | €7,233 | €6,978 | -€255 | -3.5% |
| Taxes, remuneration and social security | 45 | €5,306 | €10,890 | +€5,585 | +105% |
| Taxes | 450/3 | €600 | €1,607 | +€1,007 | +168% |
| Remuneration and social security | 454/9 | €4,706 | €9,284 | +€4,578 | +97.3% |
| Other amounts payable | 47/48 | €49,237 | €42,241 | -€6,995 | -14.2% |
| Remuneration, social security and pensions | 62 | €36,948 | €35,863 | -€1,085 | -2.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €24,203 | €24,836 | +€633 | +2.6% |
| Other operating charges | 640/8 | €1,535 | €1,582 | +€47 | +3.0% |
| Gross operating margin | 9900 | €101,756 | €102,533 | +€777 | +0.8% |
| Operating profit (loss) | 9901 | €39,070 | €40,253 | +€1,183 | +3.0% |
| Financial income | 75/76B | €131 | €98 | -€33 | -25.1% |
| Recurring financial income | 75 | €131 | €98 | -€33 | -25.1% |
| Financial charges | 65/66B | €13,835 | €12,541 | -€1,295 | -9.4% |
| Recurring financial charges | 65 | €13,835 | €12,541 | -€1,295 | -9.4% |
| Profit (loss) for the period before taxes | 9903 | €25,366 | €27,810 | +€2,445 | +9.6% |
| Income taxes | 67/77 | €0 | €897 | +€897 | +229,921% |
| Profit (loss) for the period | 9904 | €25,365 | €26,913 | +€1,548 | +6.1% |
| Profit (loss) for the period to be appropriated | 9905 | €25,365 | €26,913 | +€1,548 | +6.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.