Skip to content

Slachthuis Aartselaar: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Slachthuis Aartselaar

BE 0403.689.452
NACE 10.111, Manufacture of food products
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€769
2024 · -€603-€167
Equity
€22,284
2024 · €23,054-€769
Cash
€8,637
2024 · €5,101+€3,536
Balance sheet total
€25,204
2024 · €26,251-€1,047

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€3,751

    down €3,751 (-19.4%), from €19,339 to €15,587

  • Cash +€3,536

    up €3,536 (+69.3%), from €5,101 to €8,637

    mainly Depreciation (+€3,751) and Tax, wage and social debts (+€1,072)

  • Receivables within one year -€831

    down €831 (-48.8%), from €1,705 to €874

    of which Trade receivables: -€589

Equity and liabilities
  • Trade debts -€1,350

    down €1,350 (-67.7%), from €1,994 to €644

  • Tax, wage and social debts +€1,072

    up €1,072, from €0 to €1,072

  • Profit (loss) carried forward -€769

    down €769 (-1.3%), from -€57,219 to -€57,988

Income statement
  • Gross operating margin -€1,854

    down €1,854 (-12.9%), from €14,388 to €12,534

  • Other operating charges -€1,726

    down €1,726 (-15.6%), from €11,101 to €9,375

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€603
Gross operating margin -€1,854
Depreciation +€0
Other operating charges +€1,726
Financial income +€0
Financial charges -€39
Taxes -€0
Result 2025 -€769
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€3,535
Investment +€1
Financing €0
Cash 2024 €5,101
Net result for the year -€769
Depreciation +€3,751
Receivables within one year +€831
Trade debts -€1,350
Tax, wage and social debts +€1,072
Current investments +€1
Cash 2025 €8,637
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €26,251 €25,204 -€1,047 -4.0%
Fixed assets 21/28 €19,363 €15,612 -€3,751 -19.4%
Tangible fixed assets 22/27 €19,339 €15,587 -€3,751 -19.4%
Land and buildings 22 €19,339 €15,587 -€3,751 -19.4%
Financial fixed assets 28 €25 €25 = 0.0%
Current assets 29/58 €6,888 €9,592 +€2,704 +39.3%
Amounts receivable within one year 40/41 €1,705 €874 -€831 -48.8%
Trade receivables 40 €1,448 €859 -€589 -40.7%
Other amounts receivable 41 €257 €15 -€242 -94.1%
Current investments 50/53 €82 €82 -€1 -0.6%
Cash at bank and in hand 54/58 €5,101 €8,637 +€3,536 +69.3%
Total equity and liabilities 10/49 €26,251 €25,204 -€1,047 -4.0%
Equity 10/15 €23,054 €22,284 -€769 -3.3%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €61,680 €61,680 = 0.0%
Tax-exempt reserves 132 €59,821 €59,821 = 0.0%
Distributable reserves 133 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 -€57,219 -€57,988 -€769 -1.3%
Amounts payable 17/49 €3,197 €2,920 -€278 -8.7%
Amounts payable within one year 42/48 €3,197 €2,920 -€278 -8.7%
Trade debts 44 €1,994 €644 -€1,350 -67.7%
Suppliers 440/4 €1,994 €644 -€1,350 -67.7%
Taxes, remuneration and social security 45 €0 €1,072 +€1,072
Taxes 450/3 €0 €1,072 +€1,072
Other amounts payable 47/48 €1,203 €1,203 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,751 €3,751 -€0 0.0%
Other operating charges 640/8 €11,101 €9,375 -€1,726 -15.6%
Gross operating margin 9900 €14,388 €12,534 -€1,854 -12.9%
Operating profit (loss) 9901 -€464 -€592 -€128 -27.6%
Financial income 75/76B €0 €1 +€0 +83.3%
Recurring financial income 75 €0 €1 +€0 +83.3%
Financial charges 65/66B €139 €178 +€39 +28.0%
Recurring financial charges 65 €139 €178 +€39 +28.0%
Profit (loss) for the period before taxes 9903 -€603 -€769 -€167 -27.7%
Income taxes 67/77 €0 €0 +€0 +88.9%
Profit (loss) for the period 9904 -€603 -€769 -€167 -27.7%
Profit (loss) for the period to be appropriated 9905 -€603 -€769 -€167 -27.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.