Skip to content

SLAAPGOED VERLINDEN: what changed

What changed

SLAAPGOED VERLINDEN

BE 0477.745.982
NACE 47.512, Retail sale of household textiles and bedding
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€23,877
2025 · -€49,314+€73,191
Equity
€138,767
2025 · €114,891+€23,877
Cash
€1,918
2025 · €4,986-€3,067
Balance sheet total
€426,626
2025 · €422,169+€4,457

Largest movements

2025 to 2026
Assets
  • Stocks and contracts +€20,574

    up €20,574 (+8.4%), from €245,817 to €266,391

  • Tangible fixed assets -€19,356

    down €19,356 (-11.8%), from €163,838 to €144,482

    of which Other tangible fixed assets: -€21,318

  • Receivables within one year +€4,832

    up €4,832 (+123%), from €3,941 to €8,773

    of which Trade receivables: +€5,975

Equity and liabilities
  • Debts after one year -€33,633

    down €33,633 (-27.8%), from €120,995 to €87,362

  • Profit (loss) carried forward +€23,877

    up €23,877 (+33.6%), from -€71,109 to -€47,233

  • Other debts +€20,477

    up €20,477 (+36.1%), from €56,726 to €77,204

  • Tax, wage and social debts -€15,428

    down €15,428 (-62.5%), from €24,674 to €9,246

    of which Taxes: -€9,588

  • Trade debts +€9,422

    up €9,422 (+16.3%), from €57,635 to €67,057

Income statement
  • Gross operating margin +€49,671

    up €49,671 (+303%), from €16,409 to €66,080

  • Staff costs -€23,427

    down €23,427 (-76.9%), from €30,480 to €7,053

  • Financial charges -€942

    down €942 (-14.2%), from €6,629 to €5,687

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 -€49,314
Gross operating margin +€49,671
Staff costs +€23,427
Depreciation -€88
Other operating charges -€381
Financial income -€408
Financial charges +€942
Taxes +€28
Result 2026 €23,877
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€39,556
Investment -€8,733
Financing -€33,891
Cash 2025 €4,986
Net result for the year +€23,877
Depreciation +€28,089
Stocks and contracts -€20,574
Receivables within one year -€4,832
Deferred charges and accrued income -€1,475
Trade debts +€9,422
Tax, wage and social debts -€15,428
Other debts +€20,477
Investment in fixed assets (net) -€8,733
Debts after one year -€33,633
Current portion of long-term debt -€596
Short-term financial debts +€339
Cash 2026 €1,918
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2025 2026 Change %
Total assets 20/58 €422,169 €426,626 +€4,457 +1.1%
Fixed assets 21/28 €164,086 €144,730 -€19,356 -11.8%
Tangible fixed assets 22/27 €163,838 €144,482 -€19,356 -11.8%
Plant, machinery and equipment 23 - €2,191 +€2,191
Furniture and vehicles 24 €17,803 €17,574 -€229 -1.3%
Other tangible fixed assets 26 €146,036 €124,718 -€21,318 -14.6%
Financial fixed assets 28 €248 €248 = 0.0%
Current assets 29/58 €258,082 €281,896 +€23,814 +9.2%
Stocks and contracts in progress 3 €245,817 €266,391 +€20,574 +8.4%
Stocks 30/36 €245,817 €266,391 +€20,574 +8.4%
Amounts receivable within one year 40/41 €3,941 €8,773 +€4,832 +123%
Trade receivables 40 €2,161 €8,137 +€5,975 +276%
Other amounts receivable 41 €1,780 €636 -€1,143 -64.2%
Cash at bank and in hand 54/58 €4,986 €1,918 -€3,067 -61.5%
Deferred charges and accrued income 490/1 €3,339 €4,814 +€1,475 +44.2%
Total equity and liabilities 10/49 €422,169 €426,626 +€4,457 +1.1%
Equity 10/15 €114,891 €138,767 +€23,877 +20.8%
Contributions 10/11 €150,000 €150,000 = 0.0%
Reserves 13 €36,000 €36,000 = 0.0%
Distributable reserves 133 €36,000 €36,000 = 0.0%
Profit (loss) carried forward 14 -€71,109 -€47,233 +€23,877 +33.6%
Amounts payable 17/49 €307,278 €287,859 -€19,419 -6.3%
Amounts payable after more than one year 17 €120,995 €87,362 -€33,633 -27.8%
Financial debts 170/4 €120,995 €87,362 -€33,633 -27.8%
Amounts payable within one year 42/48 €186,283 €200,497 +€14,214 +7.6%
Current portion of amounts payable after more than one year 42 €35,550 €34,954 -€596 -1.7%
Financial debts 43 €11,698 €12,037 +€339 +2.9%
Credit institutions 430/8 €11,698 €12,037 +€339 +2.9%
Trade debts 44 €57,635 €67,057 +€9,422 +16.3%
Suppliers 440/4 €57,635 €67,057 +€9,422 +16.3%
Taxes, remuneration and social security 45 €24,674 €9,246 -€15,428 -62.5%
Taxes 450/3 €17,392 €7,804 -€9,588 -55.1%
Remuneration and social security 454/9 €7,282 €1,442 -€5,840 -80.2%
Other amounts payable 47/48 €56,726 €77,204 +€20,477 +36.1%
Remuneration, social security and pensions 62 €30,480 €7,053 -€23,427 -76.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €28,001 €28,089 +€88 +0.3%
Other operating charges 640/8 €2,149 €2,530 +€381 +17.7%
Gross operating margin 9900 €16,409 €66,080 +€49,671 +303%
Operating profit (loss) 9901 -€44,221 €28,408 +€72,629
Financial income 75/76B €1,966 €1,558 -€408 -20.8%
Recurring financial income 75 €1,966 €1,558 -€408 -20.8%
Financial charges 65/66B €6,629 €5,687 -€942 -14.2%
Recurring financial charges 65 €6,629 €5,687 -€942 -14.2%
Profit (loss) for the period before taxes 9903 -€48,884 €24,278 +€73,163
Income taxes 67/77 €430 €402 -€28 -6.5%
Profit (loss) for the period 9904 -€49,314 €23,877 +€73,191
Profit (loss) for the period to be appropriated 9905 -€49,314 €23,877 +€73,191
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.