SKYWEEZ: what changed
SKYWEEZ
Largest movements
- Receivables after one year -€53,500
no longer reported in 2025 (was €53,500)
- Cash +€20,704
up €20,704 (+100%), from €20,671 to €41,375
mainly Receivables after one year (+€53,500) and Other debts (+€45,346)
- Receivables within one year +€2,801
up €2,801 (+19.5%), from €14,369 to €17,170
- Financial fixed assets +€1,560
up €1,560 (+53.1%), from €2,940 to €4,500
- Profit (loss) carried forward -€90,548
no longer reported in 2025 (was €90,548)
- Other debts +€45,346
up €45,346 (+979%), from €4,634 to €49,980
- Tax, wage and social debts +€15,664
up €15,664 (+349%), from €4,492 to €20,156
- Trade debts +€2,359
up €2,359 (+2,051%), from €115 to €2,474
- Gross operating margin -€4,752
down €4,752 (-9.3%), from €51,222 to €46,470
- Other operating charges -€1,764
down €1,764 (-82.0%), from €2,151 to €387
- Depreciation +€1,509
up €1,509 (+97.3%), from €1,551 to €3,060
- Taxes -€1,503
down €1,503 (-12.9%), from €11,660 to €10,157
- Financial income -€1,339
no longer reported in 2025 (was €1,339)
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €101,789 | €74,610 | -€27,179 | -26.7% |
| Fixed assets | 21/28 | €13,249 | €15,165 | +€1,916 | +14.5% |
| Tangible fixed assets | 22/27 | €10,309 | €10,665 | +€356 | +3.5% |
| Furniture and vehicles | 24 | €5,056 | €4,261 | -€795 | -15.7% |
| Other tangible fixed assets | 26 | €5,253 | €6,404 | +€1,151 | +21.9% |
| Financial fixed assets | 28 | €2,940 | €4,500 | +€1,560 | +53.1% |
| Current assets | 29/58 | €88,540 | €59,445 | -€29,095 | -32.9% |
| Amounts receivable after more than one year | 29 | €53,500 | - | -€53,500 | |
| Other amounts receivable | 291 | €53,500 | - | -€53,500 | |
| Amounts receivable within one year | 40/41 | €14,369 | €17,170 | +€2,801 | +19.5% |
| Trade receivables | 40 | €14,369 | €17,170 | +€2,801 | +19.5% |
| Cash at bank and in hand | 54/58 | €20,671 | €41,375 | +€20,704 | +100% |
| Deferred charges and accrued income | 490/1 | - | €900 | +€900 | |
| Total equity and liabilities | 10/49 | €101,789 | €74,610 | -€27,179 | -26.7% |
| Equity | 10/15 | €92,548 | €2,000 | -€90,548 | -97.8% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €90,548 | - | -€90,548 | |
| Amounts payable | 17/49 | €9,241 | €72,610 | +€63,369 | +686% |
| Amounts payable within one year | 42/48 | €9,241 | €72,610 | +€63,369 | +686% |
| Trade debts | 44 | €115 | €2,474 | +€2,359 | +2,051% |
| Suppliers | 440/4 | €115 | €2,474 | +€2,359 | +2,051% |
| Taxes, remuneration and social security | 45 | €4,492 | €20,156 | +€15,664 | +349% |
| Taxes | 450/3 | €4,492 | €20,156 | +€15,664 | +349% |
| Other amounts payable | 47/48 | €4,634 | €49,980 | +€45,346 | +979% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,551 | €3,060 | +€1,509 | +97.3% |
| Other operating charges | 640/8 | €2,151 | €387 | -€1,764 | -82.0% |
| Gross operating margin | 9900 | €51,222 | €46,470 | -€4,752 | -9.3% |
| Operating profit (loss) | 9901 | €47,520 | €43,023 | -€4,497 | -9.5% |
| Financial income | 75/76B | €1,339 | - | -€1,339 | |
| Recurring financial income | 75 | €1,339 | - | -€1,339 | |
| Financial charges | 65/66B | €57 | €147 | +€90 | +158% |
| Recurring financial charges | 65 | €57 | €147 | +€90 | +158% |
| Profit (loss) for the period before taxes | 9903 | €48,802 | €42,876 | -€5,926 | -12.1% |
| Income taxes | 67/77 | €11,660 | €10,157 | -€1,503 | -12.9% |
| Profit (loss) for the period | 9904 | €37,142 | €32,719 | -€4,423 | -11.9% |
| Profit (loss) for the period to be appropriated | 9905 | €37,142 | €32,719 | -€4,423 | -11.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.