Skyotech IT Solutions: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Skyotech IT Solutions
Largest movements
- Cash +€38,117
up €38,117 (+104.5%), from €36,478 to €74,595
mainly Net result for the year (+€46,787) and Depreciation (+€2,734)
- Tangible fixed assets +€3,612
up €3,612 (+98.4%), from €3,671 to €7,283
of which Furniture and vehicles: +€3,468
- Reserves +€46,787
up €46,787 (+120.8%), from €38,740 to €85,527
- Other debts -€3,239
down €3,239 (-74.3%), from €4,358 to €1,119
- Tax, wage and social debts -€2,005
down €2,005 (-19.8%), from €10,127 to €8,122
of which Taxes: -€1,810
- Gross operating margin +€11,717
up €11,717 (+22.2%), from €52,882 to €64,599
- Taxes +€2,121
up €2,121 (+19.9%), from €10,634 to €12,755
- Depreciation +€1,467
up €1,467 (+115.8%), from €1,267 to €2,734
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €55,229 | €96,724 | +€41,494 | +75.1% |
| Formation expenses | 20 | €2,415 | €1,809 | -€606 | -25.1% |
| Fixed assets | 21/28 | €3,671 | €7,283 | +€3,612 | +98.4% |
| Tangible fixed assets | 22/27 | €3,671 | €7,283 | +€3,612 | +98.4% |
| Plant, machinery and equipment | 23 | €1,863 | €2,008 | +€145 | +7.8% |
| Furniture and vehicles | 24 | €1,808 | €5,276 | +€3,468 | +191.8% |
| Current assets | 29/58 | €49,143 | €87,631 | +€38,488 | +78.3% |
| Amounts receivable within one year | 40/41 | €12,302 | €12,621 | +€320 | +2.6% |
| Trade receivables | 40 | €12,302 | €12,621 | +€320 | +2.6% |
| Cash at bank and in hand | 54/58 | €36,478 | €74,595 | +€38,117 | +104.5% |
| Deferred charges and accrued income | 490/1 | €364 | €415 | +€50 | +13.9% |
| Total equity and liabilities | 10/49 | €55,229 | €96,724 | +€41,494 | +75.1% |
| Equity | 10/15 | €39,940 | €86,727 | +€46,787 | +117.1% |
| Contributions | 10/11 | €1,200 | €1,200 | = | 0.0% |
| Reserves | 13 | €38,740 | €85,527 | +€46,787 | +120.8% |
| Distributable reserves | 133 | €38,740 | €85,527 | +€46,787 | +120.8% |
| Amounts payable | 17/49 | €15,289 | €9,996 | -€5,293 | -34.6% |
| Amounts payable within one year | 42/48 | €15,289 | €9,996 | -€5,293 | -34.6% |
| Financial debts | 43 | €15 | €17 | +€2 | +13.3% |
| Credit institutions | 430/8 | €15 | €17 | +€2 | +13.3% |
| Trade debts | 44 | €788 | €738 | -€50 | -6.4% |
| Suppliers | 440/4 | €788 | €738 | -€50 | -6.4% |
| Taxes, remuneration and social security | 45 | €10,127 | €8,122 | -€2,005 | -19.8% |
| Taxes | 450/3 | €8,027 | €6,218 | -€1,810 | -22.5% |
| Remuneration and social security | 454/9 | €2,100 | €1,905 | -€195 | -9.3% |
| Other amounts payable | 47/48 | €4,358 | €1,119 | -€3,239 | -74.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,267 | €2,734 | +€1,467 | +115.8% |
| Other operating charges | 640/8 | - | €126 | +€126 | |
| Gross operating margin | 9900 | €52,882 | €64,599 | +€11,717 | +22.2% |
| Operating profit (loss) | 9901 | €51,615 | €61,740 | +€10,124 | +19.6% |
| Financial income | 75/76B | €1 | €0 | -€1 | -100.0% |
| Recurring financial income | 75 | €1 | €0 | -€1 | -100.0% |
| Financial charges | 65/66B | €2,242 | €2,198 | -€44 | -1.9% |
| Recurring financial charges | 65 | €2,242 | €2,198 | -€44 | -1.9% |
| Profit (loss) for the period before taxes | 9903 | €49,375 | €59,542 | +€10,167 | +20.6% |
| Income taxes | 67/77 | €10,634 | €12,755 | +€2,121 | +19.9% |
| Profit (loss) for the period | 9904 | €38,740 | €46,787 | +€8,046 | +20.8% |
| Profit (loss) for the period to be appropriated | 9905 | €38,740 | €46,787 | +€8,046 | +20.8% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.