Skip to content

Skyline Management: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Skyline Management

BE 0478.278.690
NACE 82.990, Other business support services
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€40,526
2024 · €18,202+€22,325
Equity
€1.2m
2024 · €1.2m+€40,526
Cash
€17,441
2024 · €13,537+€3,903
Balance sheet total
€1.7m
2024 · €1.8m-€20,314

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€23,695

    down €23,695 (-1.4%), from €1.8m to €1.7m

Equity and liabilities
  • Debts after one year -€43,752

    down €43,752 (-12.8%), from €342,654 to €298,902

  • Profit (loss) carried forward +€40,526

    up €40,526 (+73.3%), from -€55,314 to -€14,788

  • Other debts -€22,789

    down €22,789 (-14.5%), from €156,660 to €133,871

Income statement
  • Gross operating margin +€22,239

    up €22,239 (+34.3%), from €64,907 to €87,146

  • Financial charges -€885

    down €885 (-5.2%), from €17,074 to €16,189

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €18,202
Gross operating margin +€22,239
Depreciation -€11
Other operating charges -€789
Financial charges +€885
Result 2025 €40,526
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€57,208
Investment -€2,360
Financing -€50,946
Cash 2024 €13,537
Net result for the year +€40,526
Depreciation +€26,054
Receivables within one year +€522
Trade debts +€4,983
Tax, wage and social debts +€9,193
Other debts -€22,789
Accrued charges and deferred income -€1,282
Investment in fixed assets (net) -€2,360
Debts after one year -€43,752
Current portion of long-term debt -€7,194
Cash 2025 €17,441
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,769,016 €1,748,702 -€20,314 -1.1%
Fixed assets 21/28 €1,754,957 €1,731,262 -€23,695 -1.4%
Tangible fixed assets 22/27 €1,754,957 €1,731,262 -€23,695 -1.4%
Land and buildings 22 €1,754,957 €1,731,262 -€23,695 -1.4%
Current assets 29/58 €14,059 €17,441 +€3,381 +24.1%
Amounts receivable within one year 40/41 €522 - -€522
Trade receivables 40 €522 - -€522
Cash at bank and in hand 54/58 €13,537 €17,441 +€3,903 +28.8%
Total equity and liabilities 10/49 €1,769,016 €1,748,702 -€20,314 -1.1%
Equity 10/15 €1,208,222 €1,248,749 +€40,526 +3.4%
Contributions 10/11 €62,500 €62,500 = 0.0%
Capital 10 €62,500 €62,500 = 0.0%
Issued capital 100 €62,500 €62,500 = 0.0%
Revaluation surpluses 12 €1,201,036 €1,201,036 = 0.0%
Profit (loss) carried forward 14 -€55,314 -€14,788 +€40,526 +73.3%
Amounts payable 17/49 €560,794 €499,954 -€60,840 -10.8%
Amounts payable after more than one year 17 €342,654 €298,902 -€43,752 -12.8%
Financial debts 170/4 €342,654 €298,902 -€43,752 -12.8%
Amounts payable within one year 42/48 €216,858 €201,052 -€15,806 -7.3%
Current portion of amounts payable after more than one year 42 €52,196 €45,002 -€7,194 -13.8%
Trade debts 44 €5,069 €10,052 +€4,983 +98.3%
Suppliers 440/4 €5,069 €10,052 +€4,983 +98.3%
Taxes, remuneration and social security 45 €2,933 €12,127 +€9,193 +313%
Taxes 450/3 €2,933 €12,127 +€9,193 +313%
Other amounts payable 47/48 €156,660 €133,871 -€22,789 -14.5%
Accrued charges and deferred income 492/3 €1,282 - -€1,282
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €26,043 €26,054 +€11 0.0%
Other operating charges 640/8 €3,588 €4,377 +€789 +22.0%
Gross operating margin 9900 €64,907 €87,146 +€22,239 +34.3%
Operating profit (loss) 9901 €35,276 €56,715 +€21,440 +60.8%
Financial charges 65/66B €17,074 €16,189 -€885 -5.2%
Recurring financial charges 65 €17,074 €16,189 -€885 -5.2%
Profit (loss) for the period before taxes 9903 €18,202 €40,526 +€22,325 +123%
Profit (loss) for the period 9904 €18,202 €40,526 +€22,325 +123%
Profit (loss) for the period to be appropriated 9905 €18,202 €40,526 +€22,325 +123%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.