Skip to content

SKYINVEST SRL: what changed

What changed

SKYINVEST SRL

BE 0776.879.136
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€126,092
2024 · €30,652+€95,440
Equity
€205,263
2024 · €79,171+€126,092
Cash
€12,026
2024 · €5,467+€6,558
Balance sheet total
€2.1m
2024 · €1.8m+€336,114

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€286,121

    new in 2025: €286,121

    of which Trade receivables: +€286,012

  • Tangible fixed assets +€25,214

    up €25,214 (+5.2%), from €481,636 to €506,850

    of which Land and buildings: +€25,214

Equity and liabilities
  • Profit (loss) carried forward +€126,092

    up €126,092 (+163%), from €77,171 to €203,263

  • Other debts +€100,772

    up €100,772 (+9.5%), from €1.1m to €1.2m

  • Debts after one year -€90,231

    down €90,231 (-20.8%), from €433,464 to €343,234

  • Short-term financial debts +€83,216

    up €83,216 (+51.7%), from €161,052 to €244,268

  • Tax, wage and social debts +€61,395

    up €61,395 (+354%), from €17,333 to €78,728

    of which Taxes: +€46,343

Income statement
  • Gross operating margin +€112,169

    up €112,169 (+49.8%), from €225,083 to €337,252

  • Other operating charges -€56,643

    down €56,643 (-78.0%), from €72,652 to €16,010

  • Taxes +€38,079

    up €38,079 (+496%), from €7,673 to €45,752

  • Staff costs +€22,809

    up €22,809 (+30.6%), from €74,423 to €97,232

  • Depreciation +€14,590

    up €14,590 (+96.4%), from €15,141 to €29,732

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €30,652
Gross operating margin +€112,169
Staff costs -€22,809
Depreciation -€14,590
Other operating charges +€56,643
Financial income +€10
Financial charges +€2,097
Taxes -€38,079
Result 2025 €126,092
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€67,584
Investment -€54,945
Financing -€6,080
Cash 2024 €5,467
Net result for the year +€126,092
Depreciation +€29,732
Stocks and contracts -€16,783
Receivables within one year -€286,121
Deferred charges and accrued income -€1,437
Trade debts +€53,936
Tax, wage and social debts +€61,395
Other debts +€100,772
Investment in fixed assets (net) -€54,945
Debts after one year -€90,231
Current portion of long-term debt +€935
Short-term financial debts +€83,216
Cash 2025 €12,026
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,778,947 €2,115,061 +€336,114 +18.9%
Fixed assets 21/28 €1,356,636 €1,381,850 +€25,214 +1.9%
Tangible fixed assets 22/27 €481,636 €506,850 +€25,214 +5.2%
Land and buildings 22 €473,236 €498,450 +€25,214 +5.3%
Assets under construction and advance payments 27 €8,400 €8,400 = 0.0%
Financial fixed assets 28 €875,000 €875,000 = 0.0%
Current assets 29/58 €422,311 €733,211 +€310,900 +73.6%
Stocks and contracts in progress 3 €412,068 €428,851 +€16,783 +4.1%
Stocks 30/36 €412,068 €428,851 +€16,783 +4.1%
Amounts receivable within one year 40/41 - €286,121 +€286,121
Trade receivables 40 - €286,012 +€286,012
Other amounts receivable 41 - €109 +€109
Cash at bank and in hand 54/58 €5,467 €12,026 +€6,558 +120%
Deferred charges and accrued income 490/1 €4,775 €6,213 +€1,437 +30.1%
Total equity and liabilities 10/49 €1,778,947 €2,115,061 +€336,114 +18.9%
Equity 10/15 €79,171 €205,263 +€126,092 +159%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 €77,171 €203,263 +€126,092 +163%
Amounts payable 17/49 €1,699,776 €1,909,799 +€210,023 +12.4%
Amounts payable after more than one year 17 €433,464 €343,234 -€90,231 -20.8%
Financial debts 170/4 €433,464 €343,234 -€90,231 -20.8%
Amounts payable within one year 42/48 €1,266,312 €1,566,565 +€300,253 +23.7%
Current portion of amounts payable after more than one year 42 €23,296 €24,231 +€935 +4.0%
Financial debts 43 €161,052 €244,268 +€83,216 +51.7%
Credit institutions 430/8 €161,052 €244,268 +€83,216 +51.7%
Trade debts 44 €5,007 €58,943 +€53,936 +1,077%
Suppliers 440/4 €5,007 €58,943 +€53,936 +1,077%
Taxes, remuneration and social security 45 €17,333 €78,728 +€61,395 +354%
Taxes 450/3 €12,373 €58,716 +€46,343 +375%
Remuneration and social security 454/9 €4,960 €20,011 +€15,051 +303%
Other amounts payable 47/48 €1,059,624 €1,160,396 +€100,772 +9.5%
Remuneration, social security and pensions 62 €74,423 €97,232 +€22,809 +30.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,141 €29,732 +€14,590 +96.4%
Other operating charges 640/8 €72,652 €16,010 -€56,643 -78.0%
Gross operating margin 9900 €225,083 €337,252 +€112,169 +49.8%
Operating profit (loss) 9901 €62,867 €194,279 +€131,412 +209%
Financial income 75/76B - €10 +€10
Recurring financial income 75 - €10 +€10
Financial charges 65/66B €24,542 €22,445 -€2,097 -8.5%
Recurring financial charges 65 €24,542 €22,445 -€2,097 -8.5%
Profit (loss) for the period before taxes 9903 €38,325 €171,844 +€133,519 +348%
Income taxes 67/77 €7,673 €45,752 +€38,079 +496%
Profit (loss) for the period 9904 €30,652 €126,092 +€95,440 +311%
Profit (loss) for the period to be appropriated 9905 €30,652 €126,092 +€95,440 +311%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.