SkyCybe: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SkyCybe
Largest movements
- Cash +€32,069
up €32,069 (+83.9%), from €38,230 to €70,299
mainly Other debts (+€105,769) and Net result for the year (+€105,480)
- Receivables within one year +€8,219
up €8,219 (+38.3%), from €21,472 to €29,691
- Deferred charges and accrued income +€5,608
up €5,608 (+114%), from €4,918 to €10,527
- Tangible fixed assets -€5,439
down €5,439 (-44.0%), from €12,354 to €6,915
- Other debts +€105,769
up €105,769 (+2,051%), from €5,156 to €110,925
- Profit (loss) carried forward -€71,284
down €71,284 (-100.0%), from €71,314 to €30
- Tax, wage and social debts +€6,030
up €6,030 (+23.1%), from €26,096 to €32,126
- Gross operating margin +€65,665
up €65,665 (+87.7%), from €74,916 to €140,581
- Taxes +€16,401
up €16,401 (+105%), from €15,626 to €32,027
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €127,924 | €168,381 | +€40,457 | +31.6% |
| Fixed assets | 21/28 | €12,354 | €6,915 | -€5,439 | -44.0% |
| Tangible fixed assets | 22/27 | €12,354 | €6,915 | -€5,439 | -44.0% |
| Furniture and vehicles | 24 | €12,354 | €6,915 | -€5,439 | -44.0% |
| Current assets | 29/58 | €115,570 | €161,466 | +€45,896 | +39.7% |
| Amounts receivable after more than one year | 29 | €50,950 | €50,950 | = | 0.0% |
| Trade receivables | 290 | €50,950 | €50,950 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €21,472 | €29,691 | +€8,219 | +38.3% |
| Trade receivables | 40 | €21,472 | €29,691 | +€8,219 | +38.3% |
| Cash at bank and in hand | 54/58 | €38,230 | €70,299 | +€32,069 | +83.9% |
| Deferred charges and accrued income | 490/1 | €4,918 | €10,527 | +€5,608 | +114% |
| Total equity and liabilities | 10/49 | €127,924 | €168,381 | +€40,457 | +31.6% |
| Equity | 10/15 | €95,314 | €24,030 | -€71,284 | -74.8% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Reserves | 13 | €20,000 | €20,000 | = | 0.0% |
| Distributable reserves | 133 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €71,314 | €30 | -€71,284 | -100.0% |
| Amounts payable | 17/49 | €32,610 | €144,352 | +€111,741 | +343% |
| Amounts payable within one year | 42/48 | €32,610 | €144,352 | +€111,741 | +343% |
| Trade debts | 44 | €1,359 | €1,301 | -€58 | -4.3% |
| Suppliers | 440/4 | €1,359 | €1,301 | -€58 | -4.3% |
| Taxes, remuneration and social security | 45 | €26,096 | €32,126 | +€6,030 | +23.1% |
| Taxes | 450/3 | €26,096 | €32,126 | +€6,030 | +23.1% |
| Other amounts payable | 47/48 | €5,156 | €110,925 | +€105,769 | +2,051% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,120 | €5,439 | -€680 | -11.1% |
| Other operating charges | 640/8 | €403 | €352 | -€52 | -12.8% |
| Gross operating margin | 9900 | €74,916 | €140,581 | +€65,665 | +87.7% |
| Operating profit (loss) | 9901 | €68,393 | €134,791 | +€66,397 | +97.1% |
| Financial income | 75/76B | €3,382 | €2,862 | -€520 | -15.4% |
| Recurring financial income | 75 | €3,382 | €2,862 | -€520 | -15.4% |
| Financial charges | 65/66B | €157 | €145 | -€12 | -7.3% |
| Recurring financial charges | 65 | €157 | €145 | -€12 | -7.3% |
| Profit (loss) for the period before taxes | 9903 | €71,619 | €137,507 | +€65,889 | +92.0% |
| Income taxes | 67/77 | €15,626 | €32,027 | +€16,401 | +105% |
| Profit (loss) for the period | 9904 | €55,993 | €105,480 | +€49,488 | +88.4% |
| Profit (loss) for the period to be appropriated | 9905 | €55,993 | €105,480 | +€49,488 | +88.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.