Skip to content

SKR HOLDING: what changed

What changed

SKR HOLDING

BE 0746.402.528
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€722,150
2024 · €629,358+€92,792
Equity
€2.5m
2024 · €1.7m+€722,150
Cash
€70,640
2024 · €84,452-€13,812
Balance sheet total
€3.6m
2024 · €3.1m+€542,488

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€556,300

    up €556,300 (+107%), from €520,000 to €1.1m

    of which Other amounts receivable: +€520,000

Equity and liabilities
  • Reserves +€722,150

    up €722,150 (+41.7%), from €1.7m to €2.5m

  • Debts after one year -€183,999

    down €183,999 (-17.9%), from €1.0m to €842,838

Income statement
  • Financial income +€100,000

    up €100,000 (+14.3%), from €700,000 to €800,000

  • Taxes +€9,279

    up €9,279 (+14.7%), from €62,936 to €72,215

  • Financial charges -€2,178

    down €2,178 (-31.8%), from €6,844 to €4,666

  • Gross operating margin -€74

    down €74 (-32.9%), from €224 to €150

  • Other operating charges +€33

    up €33 (+3.0%), from €1,086 to €1,118

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €629,358
Gross operating margin -€74
Other operating charges -€33
Financial income +€100,000
Financial charges +€2,178
Taxes -€9,279
Result 2025 €722,150
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€183,025
Investment €0
Financing -€196,837
Cash 2024 €84,452
Net result for the year +€722,150
Receivables within one year -€556,300
Smaller working-capital items -€633
Tax, wage and social debts +€17,807
Debts after one year -€183,999
Current portion of long-term debt -€12,838
Cash 2025 €70,640
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,104,452 €3,646,940 +€542,488 +17.5%
Fixed assets 21/28 €2,500,000 €2,500,000 = 0.0%
Financial fixed assets 28 €2,500,000 €2,500,000 = 0.0%
Current assets 29/58 €604,452 €1,146,940 +€542,488 +89.7%
Amounts receivable within one year 40/41 €520,000 €1,076,300 +€556,300 +107%
Trade receivables 40 - €36,300 +€36,300
Other amounts receivable 41 €520,000 €1,040,000 +€520,000 +100%
Cash at bank and in hand 54/58 €84,452 €70,640 -€13,812 -16.4%
Total equity and liabilities 10/49 €3,104,452 €3,646,940 +€542,488 +17.5%
Equity 10/15 €1,749,937 €2,472,087 +€722,150 +41.3%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €1,729,937 €2,452,087 +€722,150 +41.7%
Distributable reserves 133 €1,729,937 €2,452,087 +€722,150 +41.7%
Amounts payable 17/49 €1,354,515 €1,174,853 -€179,662 -13.3%
Amounts payable after more than one year 17 €1,026,837 €842,838 -€183,999 -17.9%
Financial debts 170/4 €1,026,837 €842,838 -€183,999 -17.9%
Amounts payable within one year 42/48 €327,678 €332,015 +€4,337 +1.3%
Current portion of amounts payable after more than one year 42 €196,837 €183,999 -€12,838 -6.5%
Trade debts 44 €6,824 €6,669 -€155 -2.3%
Suppliers 440/4 €6,824 €6,669 -€155 -2.3%
Taxes, remuneration and social security 45 €123,539 €141,347 +€17,807 +14.4%
Taxes 450/3 €123,539 €141,347 +€17,807 +14.4%
Other amounts payable 47/48 €478 - -€478
Other operating charges 640/8 €1,086 €1,118 +€33 +3.0%
Gross operating margin 9900 €224 €150 -€74 -32.9%
Operating profit (loss) 9901 -€862 -€968 -€107 -12.4%
Financial income 75/76B €700,000 €800,000 +€100,000 +14.3%
Recurring financial income 75 €700,000 €800,000 +€100,000 +14.3%
Financial charges 65/66B €6,844 €4,666 -€2,178 -31.8%
Recurring financial charges 65 €6,844 €4,666 -€2,178 -31.8%
Profit (loss) for the period before taxes 9903 €692,294 €794,365 +€102,071 +14.7%
Income taxes 67/77 €62,936 €72,215 +€9,279 +14.7%
Profit (loss) for the period 9904 €629,358 €722,150 +€92,792 +14.7%
Profit (loss) for the period to be appropriated 9905 €629,358 €722,150 +€92,792 +14.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.