Skip to content

SIXLIFE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SIXLIFE

BE 0715.802.095
NACE 47.559, Retail sale of other household articles
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€14,398
2024 · €7,106-€21,503
Equity
€460,159
2024 · €474,556-€14,398
Cash
€169,308
2024 · €237,767-€68,459
Balance sheet total
€725,294
2024 · €924,543-€199,249

Largest movements

2024 to 2025
Assets
  • Cash -€68,459

    down €68,459 (-28.8%), from €237,767 to €169,308

    mainly Trade debts (-€103,848) and Debts after one year (-€73,134)

  • Current investments -€46,442

    down €46,442 (-25.8%), from €180,000 to €133,558

  • Deferred charges and accrued income -€37,372

    no longer reported in 2025 (was €37,372)

  • Tangible fixed assets -€33,923

    down €33,923 (-35.0%), from €96,900 to €62,977

    of which Land and buildings: -€34,546

Equity and liabilities
  • Trade debts -€103,848

    down €103,848 (-48.6%), from €213,702 to €109,854

  • Debts after one year -€73,134

    no longer reported in 2025 (was €73,134)

  • Profit (loss) carried forward -€14,398

    down €14,398 (-3.2%), from €454,096 to €439,699

  • Current portion of long-term debt -€13,866

    down €13,866 (-15.9%), from €87,001 to €73,134

Income statement
  • Gross operating margin -€61,105

    down €61,105 (-18.5%), from €330,278 to €269,173

  • Staff costs -€24,514

    down €24,514 (-9.7%), from €253,832 to €229,317

  • Taxes -€4,891

    no longer reported in 2025 (was €4,891)

  • Depreciation -€4,277

    down €4,277 (-10.0%), from €42,619 to €38,342

  • Financial income +€3,793

    up €3,793 (+275.9%), from €1,375 to €5,168

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €7,106
Gross operating margin -€61,105
Staff costs +€24,514
Depreciation +€4,277
Other operating charges -€454
Financial income +€3,793
Financial charges +€2,580
Taxes +€4,891
Result 2025 -€14,398

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€23,481
Investment +€42,023
Financing -€87,001
Cash 2024 €237,767
Net result for the year -€14,398
Depreciation +€38,342
Stocks and contracts +€4,108
Receivables within one year +€8,945
Deferred charges and accrued income +€37,372
Trade debts -€103,848
Tax, wage and social debts +€6,128
Accrued charges and deferred income -€131
Investment in fixed assets (net) -€4,419
Current investments +€46,442
Debts after one year -€73,134
Current portion of long-term debt -€13,866
Cash 2025 €169,308
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €924,543 €725,294 -€199,249 -21.6%
Fixed assets 21/28 €96,900 €62,977 -€33,923 -35.0%
Tangible fixed assets 22/27 €96,900 €62,977 -€33,923 -35.0%
Land and buildings 22 €86,020 €51,474 -€34,546 -40.2%
Plant, machinery and equipment 23 €10,880 €11,503 +€624 +5.7%
Current assets 29/58 €827,643 €662,317 -€165,326 -20.0%
Stocks and contracts in progress 3 €342,327 €338,220 -€4,108 -1.2%
Stocks 30/36 €342,327 €338,220 -€4,108 -1.2%
Amounts receivable within one year 40/41 €30,177 €21,232 -€8,945 -29.6%
Trade receivables 40 €30,177 €20,780 -€9,397 -31.1%
Other amounts receivable 41 - €452 +€452
Current investments 50/53 €180,000 €133,558 -€46,442 -25.8%
Cash at bank and in hand 54/58 €237,767 €169,308 -€68,459 -28.8%
Deferred charges and accrued income 490/1 €37,372 - -€37,372
Total equity and liabilities 10/49 €924,543 €725,294 -€199,249 -21.6%
Equity 10/15 €474,556 €460,159 -€14,398 -3.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Distributable reserves 133 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €454,096 €439,699 -€14,398 -3.2%
Amounts payable 17/49 €449,987 €265,135 -€184,851 -41.1%
Amounts payable after more than one year 17 €73,134 - -€73,134
Financial debts 170/4 €73,134 - -€73,134
Amounts payable within one year 42/48 €376,721 €265,135 -€111,586 -29.6%
Current portion of amounts payable after more than one year 42 €87,001 €73,134 -€13,866 -15.9%
Trade debts 44 €213,702 €109,854 -€103,848 -48.6%
Suppliers 440/4 €213,702 €109,854 -€103,848 -48.6%
Taxes, remuneration and social security 45 €75,702 €81,830 +€6,128 +8.1%
Taxes 450/3 €46,594 €46,425 -€169 -0.4%
Remuneration and social security 454/9 €29,108 €35,405 +€6,297 +21.6%
Other amounts payable 47/48 €316 €316 = 0.0%
Accrued charges and deferred income 492/3 €131 - -€131
Remuneration, social security and pensions 62 €253,832 €229,317 -€24,514 -9.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €42,619 €38,342 -€4,277 -10.0%
Other operating charges 640/8 €10,432 €10,886 +€454 +4.4%
Gross operating margin 9900 €330,278 €269,173 -€61,105 -18.5%
Operating profit (loss) 9901 €23,395 -€9,372 -€32,768
Financial income 75/76B €1,375 €5,168 +€3,793 +275.9%
Recurring financial income 75 €1,375 €5,168 +€3,793 +275.9%
Financial charges 65/66B €12,774 €10,193 -€2,580 -20.2%
Recurring financial charges 65 €12,774 €10,193 -€2,580 -20.2%
Profit (loss) for the period before taxes 9903 €11,997 -€14,398 -€26,394
Income taxes 67/77 €4,891 - -€4,891
Profit (loss) for the period 9904 €7,106 -€14,398 -€21,503
Profit (loss) for the period to be appropriated 9905 €7,106 -€14,398 -€21,503

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.