Skip to content

SixInch Design: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SixInch Design

BE 0845.736.169
NACE 31.001, Manufacture of furniture
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€16,877
2024 · €26,324-€9,447
Equity
€235,971
2024 · €219,093+€16,877
Cash
€4,259
2024 · €830+€3,429
Balance sheet total
€423,541
2024 · €434,513-€10,972

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€33,216

    down €33,216 (-8.5%), from €388,700 to €355,484

    of which Trade receivables: -€61,347

  • Tangible fixed assets +€18,800

    up €18,800 (+290%), from €6,481 to €25,281

    of which Plant, machinery and equipment: +€21,196

Equity and liabilities
  • Profit (loss) carried forward +€16,877

    up €16,877 (+28.1%), from €60,122 to €76,999

  • Accrued charges and deferred income -€14,630

    no longer reported in 2025 (was €14,630)

  • Trade debts -€9,173

    down €9,173 (-11.7%), from €78,285 to €69,112

  • Short-term financial debts -€7,566

    no longer reported in 2025 (was €7,566)

Income statement
  • Gross operating margin -€24,536

    down €24,536 (-49.3%), from €49,766 to €25,230

  • Financial charges -€6,938

    down €6,938 (-72.8%), from €9,534 to €2,596

    of which Non-recurring financial charges: -€5,172

  • Depreciation -€5,564

    down €5,564 (-63.9%), from €8,713 to €3,150

  • Other operating charges -€3,223

    down €3,223 (-55.0%), from €5,860 to €2,638

  • Financial income -€635

    down €635 (-95.3%), from €666 to €31

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €26,324
Gross operating margin -€24,536
Depreciation +€5,564
Other operating charges +€3,223
Financial income -€635
Financial charges +€6,938
Result 2025 €16,877
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€29,425
Investment -€21,950
Financing -€4,046
Cash 2024 €830
Net result for the year +€16,877
Depreciation +€3,150
Stocks and contracts +€1,693
Receivables within one year +€33,216
Deferred charges and accrued income -€1,707
Trade debts -€9,173
Accrued charges and deferred income -€14,630
Investment in fixed assets (net) -€21,950
Debts after one year +€2,300
Current portion of long-term debt +€1,221
Short-term financial debts -€7,566
Cash 2025 €4,259
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €434,513 €423,541 -€10,972 -2.5%
Fixed assets 21/28 €11,844 €30,644 +€18,800 +159%
Tangible fixed assets 22/27 €6,481 €25,281 +€18,800 +290%
Plant, machinery and equipment 23 - €21,196 +€21,196
Furniture and vehicles 24 €6,481 €4,085 -€2,396 -37.0%
Financial fixed assets 28 €5,363 €5,363 = 0.0%
Current assets 29/58 €422,669 €392,896 -€29,772 -7.0%
Amounts receivable after more than one year 29 €27,018 €27,018 = 0.0%
Other amounts receivable 291 €27,018 €27,018 = 0.0%
Stocks and contracts in progress 3 €3,443 €1,750 -€1,693 -49.2%
Stocks 30/36 €3,443 €1,750 -€1,693 -49.2%
Amounts receivable within one year 40/41 €388,700 €355,484 -€33,216 -8.5%
Trade receivables 40 €222,356 €161,009 -€61,347 -27.6%
Other amounts receivable 41 €166,344 €194,475 +€28,131 +16.9%
Cash at bank and in hand 54/58 €830 €4,259 +€3,429 +413%
Deferred charges and accrued income 490/1 €2,678 €4,385 +€1,707 +63.7%
Total equity and liabilities 10/49 €434,513 €423,541 -€10,972 -2.5%
Equity 10/15 €219,093 €235,971 +€16,877 +7.7%
Contributions 10/11 €13,625 €13,625 = 0.0%
Reserves 13 €145,346 €145,346 = 0.0%
Non-distributable reserves 130/1 €2,000 €2,000 = 0.0%
Reserves not available under the articles 1311 €2,000 €2,000 = 0.0%
Distributable reserves 133 €143,346 €143,346 = 0.0%
Profit (loss) carried forward 14 €60,122 €76,999 +€16,877 +28.1%
Amounts payable 17/49 €215,420 €187,570 -€27,849 -12.9%
Amounts payable after more than one year 17 €72,986 €75,286 +€2,300 +3.2%
Financial debts 170/4 €72,986 €75,286 +€2,300 +3.2%
Amounts payable within one year 42/48 €127,803 €112,284 -€15,519 -12.1%
Current portion of amounts payable after more than one year 42 €6,952 €8,173 +€1,221 +17.6%
Financial debts 43 €7,566 - -€7,566
Credit institutions 430/8 €7,566 - -€7,566
Trade debts 44 €78,285 €69,112 -€9,173 -11.7%
Suppliers 440/4 €78,285 €69,112 -€9,173 -11.7%
Other amounts payable 47/48 €35,000 €35,000 = 0.0%
Accrued charges and deferred income 492/3 €14,630 - -€14,630
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,713 €3,150 -€5,564 -63.9%
Other operating charges 640/8 €5,860 €2,638 -€3,223 -55.0%
Gross operating margin 9900 €49,766 €25,230 -€24,536 -49.3%
Operating profit (loss) 9901 €35,192 €19,442 -€15,750 -44.8%
Financial income 75/76B €666 €31 -€635 -95.3%
Recurring financial income 75 €666 €31 -€635 -95.3%
Financial charges 65/66B €9,534 €2,596 -€6,938 -72.8%
Recurring financial charges 65 €4,270 €2,503 -€1,766 -41.4%
Non-recurring financial charges 66B €5,265 €93 -€5,172 -98.2%
Profit (loss) for the period before taxes 9903 €26,324 €16,877 -€9,447 -35.9%
Profit (loss) for the period 9904 €26,324 €16,877 -€9,447 -35.9%
Profit (loss) for the period to be appropriated 9905 €26,324 €16,877 -€9,447 -35.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.