SINTO LABS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SINTO LABS
Largest movements
- Cash -€14,467
down €14,467 (-59.6%), from €24,284 to €9,817
mainly Net result for the year (-€11,291) and Tax, wage and social debts (-€8,328)
- Receivables within one year -€4,546
down €4,546 (-43.5%), from €10,442 to €5,896
of which Trade receivables: -€10,146
- Tangible fixed assets -€2,777
down €2,777 (-22.7%), from €12,231 to €9,455
- Profit (loss) carried forward -€11,291
down €11,291, from €9,910 to -€1,381
- Tax, wage and social debts -€8,328
down €8,328 (-72.9%), from €11,419 to €3,091
- Trade debts -€2,160
no longer reported in 2025 (was €2,160)
- Gross operating margin -€23,165
down €23,165, from €16,004 to -€7,161
- Taxes -€2,977
down €2,977 (-98.9%), from €3,011 to €34
- Depreciation +€469
up €469 (+20.3%), from €2,307 to €2,777
- Financial charges +€323
up €323 (+308%), from €105 to €428
- Other operating charges +€166
up €166 (+22.3%), from €744 to €910
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €48,770 | €26,991 | -€21,779 | -44.7% |
| Fixed assets | 21/28 | €12,231 | €9,455 | -€2,777 | -22.7% |
| Tangible fixed assets | 22/27 | €12,231 | €9,455 | -€2,777 | -22.7% |
| Furniture and vehicles | 24 | €12,231 | €9,455 | -€2,777 | -22.7% |
| Current assets | 29/58 | €36,539 | €17,537 | -€19,002 | -52.0% |
| Amounts receivable within one year | 40/41 | €10,442 | €5,896 | -€4,546 | -43.5% |
| Trade receivables | 40 | €10,146 | - | -€10,146 | |
| Other amounts receivable | 41 | €296 | €5,896 | +€5,600 | +1,893% |
| Cash at bank and in hand | 54/58 | €24,284 | €9,817 | -€14,467 | -59.6% |
| Deferred charges and accrued income | 490/1 | €1,813 | €1,823 | +€10 | +0.6% |
| Total equity and liabilities | 10/49 | €48,770 | €26,991 | -€21,779 | -44.7% |
| Equity | 10/15 | €35,191 | €23,900 | -€11,291 | -32.1% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €22,281 | €22,281 | = | 0.0% |
| Distributable reserves | 133 | €22,281 | €22,281 | = | 0.0% |
| Profit (loss) carried forward | 14 | €9,910 | -€1,381 | -€11,291 | |
| Amounts payable | 17/49 | €13,579 | €3,091 | -€10,488 | -77.2% |
| Amounts payable within one year | 42/48 | €13,579 | €3,091 | -€10,488 | -77.2% |
| Trade debts | 44 | €2,160 | - | -€2,160 | |
| Suppliers | 440/4 | €2,160 | - | -€2,160 | |
| Taxes, remuneration and social security | 45 | €11,419 | €3,091 | -€8,328 | -72.9% |
| Taxes | 450/3 | €11,419 | €3,091 | -€8,328 | -72.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,307 | €2,777 | +€469 | +20.3% |
| Other operating charges | 640/8 | €744 | €910 | +€166 | +22.3% |
| Gross operating margin | 9900 | €16,004 | -€7,161 | -€23,165 | |
| Operating profit (loss) | 9901 | €12,953 | -€10,848 | -€23,800 | |
| Financial income | 75/76B | €73 | €19 | -€54 | -74.0% |
| Recurring financial income | 75 | €73 | €19 | -€54 | -74.0% |
| Financial charges | 65/66B | €105 | €428 | +€323 | +308% |
| Recurring financial charges | 65 | €105 | €428 | +€323 | +308% |
| Profit (loss) for the period before taxes | 9903 | €12,920 | -€11,257 | -€24,177 | |
| Income taxes | 67/77 | €3,011 | €34 | -€2,977 | -98.9% |
| Profit (loss) for the period | 9904 | €9,910 | -€11,291 | -€21,200 | |
| Profit (loss) for the period to be appropriated | 9905 | €9,910 | -€11,291 | -€21,200 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.