Sintixgroup: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Sintixgroup
Largest movements
- Stocks and contracts -€55,029
down €55,029 (-100.0%), from €55,029 to €0
- Cash +€42,340
up €42,340 (+2376.7%), from €1,781 to €44,121
mainly Stocks and contracts (+€55,029) and Receivables within one year (+€5,634)
- Receivables within one year -€5,634
down €5,634 (-99.6%), from €5,660 to €25
of which Trade receivables: -€5,634
- Intangible fixed assets -€2,146
down €2,146 (-24.6%), from €8,705 to €6,560
- Tangible fixed assets -€1,456
down €1,456 (-57.8%), from €2,521 to €1,065
- Other debts -€30,102
down €30,102 (-59.3%), from €50,800 to €20,698
- Advances received +€5,000
new in 2025: €5,000
- Tax, wage and social debts +€4,434
up €4,434 (+174.4%), from €2,542 to €6,975
- Gross operating margin +€1,700
up €1,700 (+43.9%), from €3,869 to €5,569
- Financial charges +€612
up €612 (+407.0%), from €150 to €762
- Depreciation +€123
up €123 (+3.6%), from €3,478 to €3,601
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €73,697 | €51,772 | -€21,926 | -29.8% |
| Fixed assets | 21/28 | €11,226 | €7,625 | -€3,601 | -32.1% |
| Intangible fixed assets | 21 | €8,705 | €6,560 | -€2,146 | -24.6% |
| Tangible fixed assets | 22/27 | €2,521 | €1,065 | -€1,456 | -57.8% |
| Furniture and vehicles | 24 | €2,521 | €1,065 | -€1,456 | -57.8% |
| Current assets | 29/58 | €62,471 | €44,147 | -€18,324 | -29.3% |
| Stocks and contracts in progress | 3 | €55,029 | €0 | -€55,029 | -100.0% |
| Stocks | 30/36 | €55,029 | €0 | -€55,029 | -100.0% |
| Amounts receivable within one year | 40/41 | €5,660 | €25 | -€5,634 | -99.6% |
| Trade receivables | 40 | €5,634 | €0 | -€5,634 | -100.0% |
| Other amounts receivable | 41 | €25 | €25 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €1,781 | €44,121 | +€42,340 | +2376.7% |
| Total equity and liabilities | 10/49 | €73,697 | €51,772 | -€21,926 | -29.8% |
| Equity | 10/15 | €17,356 | €16,751 | -€605 | -3.5% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €12,356 | €11,751 | -€605 | -4.9% |
| Amounts payable | 17/49 | €56,341 | €35,020 | -€21,321 | -37.8% |
| Amounts payable within one year | 42/48 | €56,341 | €35,020 | -€21,321 | -37.8% |
| Trade debts | 44 | €2,999 | €2,347 | -€652 | -21.7% |
| Suppliers | 440/4 | €2,999 | €2,347 | -€652 | -21.7% |
| Advances received on contracts in progress | 46 | - | €5,000 | +€5,000 | |
| Taxes, remuneration and social security | 45 | €2,542 | €6,975 | +€4,434 | +174.4% |
| Taxes | 450/3 | €2,542 | €6,975 | +€4,434 | +174.4% |
| Other amounts payable | 47/48 | €50,800 | €20,698 | -€30,102 | -59.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,478 | €3,601 | +€123 | +3.6% |
| Other operating charges | 640/8 | €1,778 | €1,810 | +€32 | +1.8% |
| Gross operating margin | 9900 | €3,869 | €5,569 | +€1,700 | +43.9% |
| Operating profit (loss) | 9901 | -€1,387 | €157 | +€1,544 | |
| Financial income | 75/76B | €21 | €0 | -€21 | -99.9% |
| Recurring financial income | 75 | €21 | €0 | -€21 | -99.9% |
| Financial charges | 65/66B | €150 | €762 | +€612 | +407.0% |
| Recurring financial charges | 65 | €150 | €762 | +€612 | +407.0% |
| Profit (loss) for the period before taxes | 9903 | -€1,516 | -€605 | +€911 | +60.1% |
| Income taxes | 67/77 | €0 | - | = | |
| Profit (loss) for the period | 9904 | -€1,516 | -€605 | +€911 | +60.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,516 | -€605 | +€911 | +60.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.