Skip to content

SINT-TRUDO HOEVE: what changed

What changed

SINT-TRUDO HOEVE

BE 0865.476.263
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€52,929
2024 · -€44,975-€7,954
Equity
€252,794
2024 · €305,723-€52,929
Cash
€729
2024 · €182+€547
Balance sheet total
€1.3m
2024 · €1.4m-€21,561

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€22,108

    down €22,108 (-1.6%), from €1.4m to €1.3m

    of which Plant, machinery and equipment: -€18,391

Equity and liabilities
  • Profit (loss) carried forward -€52,929

    down €52,929 (-13.8%), from -€384,277 to -€437,206

  • Other debts +€20,449

    up €20,449 (+1.9%), from €1.0m to €1.1m

Income statement
  • Gross operating margin -€6,829

    down €6,829 (-183%), from -€3,726 to -€10,555

  • Depreciation +€1,060

    up €1,060 (+2.7%), from €38,922 to €39,982

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€44,975
Gross operating margin -€6,829
Depreciation -€1,060
Other operating charges -€67
Financial charges +€2
Result 2025 -€52,929
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€18,421
Investment -€17,874
Financing +€0
Cash 2024 €182
Net result for the year -€52,929
Depreciation +€39,982
Trade debts +€10,918
Other debts +€20,449
Investment in fixed assets (net) -€17,874
Contributions, distributions and other +€0
Cash 2025 €729
brings cash intakes cash out
Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,356,672 €1,335,111 -€21,561 -1.6%
Fixed assets 21/28 €1,356,490 €1,334,382 -€22,108 -1.6%
Tangible fixed assets 22/27 €1,356,490 €1,334,382 -€22,108 -1.6%
Land and buildings 22 €644,117 €640,400 -€3,717 -0.6%
Plant, machinery and equipment 23 €712,373 €693,982 -€18,391 -2.6%
Current assets 29/58 €182 €729 +€547 +301%
Cash at bank and in hand 54/58 €182 €729 +€547 +301%
Total equity and liabilities 10/49 €1,356,672 €1,335,111 -€21,561 -1.6%
Equity 10/15 €305,723 €252,794 -€52,929 -17.3%
Contributions 10/11 €690,000 €690,000 = 0.0%
Profit (loss) carried forward 14 -€384,277 -€437,206 -€52,929 -13.8%
Amounts payable 17/49 €1,050,949 €1,082,316 +€31,367 +3.0%
Amounts payable within one year 42/48 €1,050,949 €1,082,316 +€31,367 +3.0%
Trade debts 44 €1,738 €12,656 +€10,918 +628%
Suppliers 440/4 €1,738 €12,656 +€10,918 +628%
Other amounts payable 47/48 €1,049,211 €1,069,660 +€20,449 +1.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €38,922 €39,982 +€1,060 +2.7%
Other operating charges 640/8 €2,248 €2,315 +€67 +3.0%
Gross operating margin 9900 -€3,726 -€10,555 -€6,829 -183%
Operating profit (loss) 9901 -€44,896 -€52,853 -€7,957 -17.7%
Financial charges 65/66B €79 €77 -€2 -3.1%
Recurring financial charges 65 €79 €77 -€2 -3.1%
Profit (loss) for the period before taxes 9903 -€44,975 -€52,929 -€7,954 -17.7%
Profit (loss) for the period 9904 -€44,975 -€52,929 -€7,954 -17.7%
Profit (loss) for the period to be appropriated 9905 -€44,975 -€52,929 -€7,954 -17.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.