Skip to content

Sint Benedictusabdij: what changed

What changed

Sint Benedictusabdij

BE 0406.584.804
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€53,235
2016 · -€143,044+€89,809
Equity
€979,670
2016 · €1.0m-€53,235
Cash
€63,002
2016 · €439,250-€376,248
Balance sheet total
€2.1m
2016 · €2.3m-€173,112

Largest movements

2016 to 2017
Assets
  • Current assets -€663,939

    down €663,939 (-45.3%), from €1.5m to €800,266

    of which Cash: -€376,248

  • Financial fixed assets +€611,600

    up €611,600 (+12,232%), from €5,000 to €616,600

  • Tangible fixed assets -€120,713

    down €120,713 (-14.1%), from €853,496 to €732,784

Equity and liabilities
  • Debts within one year -€119,939

    down €119,939 (-63.2%), from €189,857 to €69,918

  • Equity -€53,235

    down €53,235 (-5.2%), from €1.0m to €979,670

Income statement
  • Gross operating margin -€602,987

    down €602,987 (-95.6%), from €630,801 to €27,814

  • Depreciation -€65,862

    down €65,862 (-49.8%), from €132,294 to €66,432

Change in the result, 2016 to 2017

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2016 -€143,044
Gross operating margin -€602,987
Depreciation +€65,862
Other operating items +€568,296
Financial income +€15,401
Financial charges -€9,931
Deferred taxes and other +€53,167
Result 2017 -€53,235
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2016 to 2017

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 25 lines
Line Code 2016 2017 Change %
Total assets 20/58 €2,322,762 €2,149,650 -€173,112 -7.5%
Fixed assets 21/28 €858,557 €1,349,384 +€490,827 +57.2%
Intangible fixed assets 21 €61 - -€61
Tangible fixed assets 22/27 €853,496 €732,784 -€120,713 -14.1%
Financial fixed assets 28 €5,000 €616,600 +€611,600 +12,232%
Current assets 29/58 €1,464,205 €800,266 -€663,939 -45.3%
Stocks and contracts in progress 3 €352,597 - -€352,597
Amounts receivable within one year 40/41 €242,554 €316,171 +€73,616 +30.4%
Current investments 50/53 €428,031 €420,683 -€7,348 -1.7%
Cash at bank and in hand 54/58 €439,250 €63,002 -€376,248 -85.7%
Total equity and liabilities 10/49 €2,322,762 €2,149,650 -€173,112 -7.5%
Equity 10/15 €1,032,905 €979,670 -€53,235 -5.2%
Profit (loss) carried forward 14 €95,529 €118,775 +€23,246 +24.3%
Provisions and deferred taxes 16 €1,100,000 €1,100,000 = 0.0%
Amounts payable 17/49 €189,857 €69,980 -€119,877 -63.1%
Amounts payable within one year 42/48 €189,857 €69,918 -€119,939 -63.2%
Trade debts 44 €119,240 €16,186 -€103,055 -86.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €132,294 €66,432 -€65,862 -49.8%
Gross operating margin 9900 €630,801 €27,814 -€602,987 -95.6%
Operating profit (loss) 9901 -€138,509 -€107,337 +€31,172 +22.5%
Recurring financial income 75 €273 €15,675 +€15,401 +5,634%
Recurring financial charges 65 €4,881 €14,812 +€9,931 +203%
Profit (loss) for the period before taxes 9903 -€143,117 -€106,474 +€36,643 +25.6%
Profit (loss) for the period 9904 -€143,044 -€53,235 +€89,809 +62.8%
Profit (loss) for the period to be appropriated 9905 -€143,044 -€53,235 +€89,809 +62.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2016 and 31 December 2017. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.