SINO SOURCING: what changed
SINO SOURCING
Largest movements
- Cash -€2,745
down €2,745 (-30.9%), from €8,897 to €6,152
mainly Receivables within one year (-€1,128) and Other debts (-€850)
- Receivables within one year +€1,128
new in 2025: €1,128
- Other debts -€850
no longer reported in 2025 (was €850)
- Profit (loss) carried forward -€767
down €767 (-15.6%), from -€4,928 to -€5,695
- Gross operating margin +€357
up €357 (+30.8%), from -€1,159 to -€802
- Financial income +€315
new in 2025: €315
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,897 | €7,280 | -€1,617 | -18.2% |
| Current assets | 29/58 | €8,897 | €7,280 | -€1,617 | -18.2% |
| Amounts receivable within one year | 40/41 | - | €1,128 | +€1,128 | |
| Other amounts receivable | 41 | - | €1,128 | +€1,128 | |
| Cash at bank and in hand | 54/58 | €8,897 | €6,152 | -€2,745 | -30.9% |
| Total equity and liabilities | 10/49 | €8,897 | €7,280 | -€1,617 | -18.2% |
| Equity | 10/15 | €8,047 | €7,280 | -€767 | -9.5% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Capital | 10 | €12,400 | €12,400 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Uncalled capital | 101 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €575 | €575 | = | 0.0% |
| Non-distributable reserves | 130/1 | €575 | €575 | = | 0.0% |
| Legal reserve | 130 | €575 | €575 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€4,928 | -€5,695 | -€767 | -15.6% |
| Amounts payable | 17/49 | €850 | - | -€850 | |
| Amounts payable within one year | 42/48 | €850 | - | -€850 | |
| Other amounts payable | 47/48 | €850 | - | -€850 | |
| Other operating charges | 640/8 | €119 | €120 | +€1 | +0.8% |
| Gross operating margin | 9900 | -€1,159 | -€802 | +€357 | +30.8% |
| Operating profit (loss) | 9901 | -€1,278 | -€922 | +€356 | +27.9% |
| Financial income | 75/76B | - | €315 | +€315 | |
| Recurring financial income | 75 | - | €315 | +€315 | |
| Financial charges | 65/66B | €151 | €160 | +€9 | +6.0% |
| Recurring financial charges | 65 | €151 | €160 | +€9 | +6.0% |
| Profit (loss) for the period before taxes | 9903 | -€1,429 | -€767 | +€662 | +46.3% |
| Profit (loss) for the period | 9904 | -€1,429 | -€767 | +€662 | +46.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,429 | -€767 | +€662 | +46.3% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.