SINGTO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SINGTO
Largest movements
- Cash +€19,987
up €19,987 (+56.7%), from €35,242 to €55,229
mainly Net result for the year (+€16,064) and Other debts (+€5,533)
- Tangible fixed assets -€5,708
down €5,708 (-77.0%), from €7,416 to €1,708
of which Furniture and vehicles: -€4,548
- Receivables within one year +€1,911
up €1,911 (+12.2%), from €15,629 to €17,541
of which Trade receivables: +€3,362
- Deferred charges and accrued income -€1,536
down €1,536 (-22.1%), from €6,953 to €5,417
- Other debts +€5,533
new in 2025: €5,533
- Trade debts +€4,705
up €4,705 (+120.8%), from €3,896 to €8,600
- Reserves +€3,766
up €3,766 (+8.2%), from €45,780 to €49,546
- Depreciation -€6,831
down €6,831 (-85.1%), from €8,025 to €1,194
- Gross operating margin -€1,671
down €1,671 (-5.4%), from €31,147 to €29,476
- Taxes +€898
up €898 (+14.6%), from €6,152 to €7,050
- Financial charges +€651
up €651 (+87.1%), from €748 to €1,399
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €65,241 | €79,895 | +€14,654 | +22.5% |
| Fixed assets | 21/28 | €7,416 | €1,708 | -€5,708 | -77.0% |
| Tangible fixed assets | 22/27 | €7,416 | €1,708 | -€5,708 | -77.0% |
| Land and buildings | 22 | €425 | €0 | -€425 | -100.0% |
| Plant, machinery and equipment | 23 | €735 | €0 | -€735 | -100.0% |
| Furniture and vehicles | 24 | €6,256 | €1,708 | -€4,548 | -72.7% |
| Current assets | 29/58 | €57,824 | €78,186 | +€20,362 | +35.2% |
| Amounts receivable within one year | 40/41 | €15,629 | €17,541 | +€1,911 | +12.2% |
| Trade receivables | 40 | €11,380 | €14,743 | +€3,362 | +29.5% |
| Other amounts receivable | 41 | €4,249 | €2,798 | -€1,451 | -34.1% |
| Cash at bank and in hand | 54/58 | €35,242 | €55,229 | +€19,987 | +56.7% |
| Deferred charges and accrued income | 490/1 | €6,953 | €5,417 | -€1,536 | -22.1% |
| Total equity and liabilities | 10/49 | €65,241 | €79,895 | +€14,654 | +22.5% |
| Equity | 10/15 | €51,980 | €55,746 | +€3,766 | +7.2% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €45,780 | €49,546 | +€3,766 | +8.2% |
| Distributable reserves | 133 | €45,780 | €49,546 | +€3,766 | +8.2% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Amounts payable | 17/49 | €13,260 | €24,148 | +€10,888 | +82.1% |
| Amounts payable within one year | 42/48 | €13,260 | €23,917 | +€10,657 | +80.4% |
| Trade debts | 44 | €3,896 | €8,600 | +€4,705 | +120.8% |
| Suppliers | 440/4 | €3,896 | €8,600 | +€4,705 | +120.8% |
| Taxes, remuneration and social security | 45 | €9,365 | €9,784 | +€419 | +4.5% |
| Taxes | 450/3 | €9,365 | €9,784 | +€419 | +4.5% |
| Other amounts payable | 47/48 | - | €5,533 | +€5,533 | |
| Accrued charges and deferred income | 492/3 | - | €231 | +€231 | |
| Non-recurring operating income | 76A | - | €97 | +€97 | |
| Remuneration, social security and pensions | 62 | €1,699 | €1,893 | +€194 | +11.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,025 | €1,194 | -€6,831 | -85.1% |
| Other operating charges | 640/8 | €775 | €836 | +€61 | +7.9% |
| Non-recurring operating charges | 66A | - | €1,103 | +€1,103 | |
| Gross operating margin | 9900 | €31,147 | €29,476 | -€1,671 | -5.4% |
| Operating profit (loss) | 9901 | €20,647 | €24,449 | +€3,802 | +18.4% |
| Financial income | 75/76B | €55 | €63 | +€8 | +14.9% |
| Recurring financial income | 75 | €55 | €63 | +€8 | +14.9% |
| Financial charges | 65/66B | €748 | €1,399 | +€651 | +87.1% |
| Recurring financial charges | 65 | €748 | €1,399 | +€651 | +87.1% |
| Profit (loss) for the period before taxes | 9903 | €19,955 | €23,113 | +€3,159 | +15.8% |
| Income taxes | 67/77 | €6,152 | €7,050 | +€898 | +14.6% |
| Profit (loss) for the period | 9904 | €13,802 | €16,064 | +€2,261 | +16.4% |
| Profit (loss) for the period to be appropriated | 9905 | €13,802 | €16,064 | +€2,261 | +16.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.