SINGITA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SINGITA
Largest movements
- Receivables within one year -€11.0m
down €11.0m (-12.2%), from €89.8m to €78.9m
of which Other amounts receivable: -€11.0m
- Reserves -€83.0m
down €83.0m (-73.7%), from €112.6m to €29.7m
- Other debts +€73.6m
up €73.6m (+372%), from €19.8m to €93.4m
- Debts after one year -€22.0m
down €22.0m (-23.2%), from €95.0m to €73.0m
- Contributions +€19.9m
up €19.9m (+48.9%), from €40.8m to €60.7m
- Financial income -€13.8m
down €13.8m (-49.7%), from €27.7m to €13.9m
of which Financial income: -€9.0m
- Financial charges -€1.1m
down €1.1m (-24.7%), from €4.5m to €3.4m
of which Financial charges: -€1.0m
- Services and other goods +€57,591
up €57,591 (+54.5%), from €105,726 to €163,316
- Turnover -€44,855
down €44,855 (-100%), from €44,855 to €0
- Depreciation +€925
new in 2025: €925
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €268,376,407 | €257,037,153 | -€11.3m | -4.2% |
| Fixed assets | 21/28 | €148,327,427 | €148,329,278 | +€1,851 | 0.0% |
| Tangible fixed assets | 22/27 | - | €1,851 | +€1,851 | |
| Furniture and vehicles | 24 | - | €1,851 | +€1,851 | |
| Financial fixed assets | 28 | €148,327,427 | €148,327,427 | = | 0.0% |
| Companies linked by participating interests | 282/3 | €148,327,427 | €148,327,427 | = | 0.0% |
| Participating interests | 282 | €148,327,427 | €148,327,427 | = | 0.0% |
| Current assets | 29/58 | €120,048,980 | €108,707,875 | -€11.3m | -9.4% |
| Amounts receivable after more than one year | 29 | €28,220,000 | €27,780,000 | -€440,000 | -1.6% |
| Other amounts receivable | 291 | €28,220,000 | €27,780,000 | -€440,000 | -1.6% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €89,839,219 | €78,857,629 | -€11.0m | -12.2% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €89,839,219 | €78,857,629 | -€11.0m | -12.2% |
| Cash at bank and in hand | 54/58 | €468,077 | €87,707 | -€380,370 | -81.3% |
| Deferred charges and accrued income | 490/1 | €1,521,684 | €1,982,538 | +€460,855 | +30.3% |
| Total equity and liabilities | 10/49 | €268,376,407 | €257,037,153 | -€11.3m | -4.2% |
| Equity | 10/15 | €153,444,358 | €90,400,411 | -€63.0m | -41.1% |
| Contributions | 10/11 | €40,800,000 | €60,731,778 | +€19.9m | +48.9% |
| Reserves | 13 | €112,644,358 | €29,668,633 | -€83.0m | -73.7% |
| Distributable reserves | 133 | €112,644,358 | €29,668,633 | -€83.0m | -73.7% |
| Amounts payable | 17/49 | €114,932,049 | €166,636,742 | +€51.7m | +45.0% |
| Amounts payable after more than one year | 17 | €95,000,000 | €73,000,000 | -€22.0m | -23.2% |
| Financial debts | 170/4 | €95,000,000 | €73,000,000 | -€22.0m | -23.2% |
| Other loans | 174 | €95,000,000 | €73,000,000 | -€22.0m | -23.2% |
| Amounts payable within one year | 42/48 | €19,932,049 | €93,635,744 | +€73.7m | +370% |
| Trade debts | 44 | €163,998 | €258,190 | +€94,192 | +57.4% |
| Suppliers | 440/4 | €163,998 | €258,190 | +€94,192 | +57.4% |
| Taxes, remuneration and social security | 45 | €771 | €485 | -€287 | -37.2% |
| Taxes | 450/3 | €771 | €485 | -€287 | -37.2% |
| Other amounts payable | 47/48 | €19,767,279 | €93,377,069 | +€73.6m | +372% |
| Accrued charges and deferred income | 492/3 | - | €998 | +€998 | |
| Operating income | 70/76A | €72,720 | €12,109 | -€60,611 | -83.3% |
| Turnover | 70 | €44,855 | €0 | -€44,855 | -100% |
| Other operating income | 74 | €12,037 | €12,109 | +€72 | +0.6% |
| Non-recurring operating income | 76A | €15,828 | €0 | -€15,828 | -100% |
| Operating charges | 60/66A | €106,718 | €165,294 | +€58,575 | +54.9% |
| Services and other goods | 61 | €105,726 | €163,316 | +€57,591 | +54.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €925 | +€925 | |
| Other operating charges | 640/8 | €993 | €1,052 | +€59 | +6.0% |
| Operating profit (loss) | 9901 | -€33,998 | -€153,184 | -€119,186 | -351% |
| Financial income | 75/76B | €27,742,065 | €13,941,076 | -€13.8m | -49.7% |
| Recurring financial income | 75 | €22,922,293 | €13,941,076 | -€9.0m | -39.2% |
| Income from financial fixed assets | 750 | €22,919,139 | €13,940,047 | -€9.0m | -39.2% |
| Income from current assets | 751 | €3,154 | €1,028 | -€2,125 | -67.4% |
| Other financial income | 752/9 | €0 | - | = | |
| Non-recurring financial income | 76B | €4,819,772 | €0 | -€4.8m | -100% |
| Financial charges | 65/66B | €4,524,538 | €3,407,044 | -€1.1m | -24.7% |
| Recurring financial charges | 65 | €4,409,538 | €3,407,044 | -€1.0m | -22.7% |
| Debt charges | 650 | €4,405,627 | €3,406,565 | -€999,062 | -22.7% |
| Other financial charges | 652/9 | €3,911 | €479 | -€3,432 | -87.8% |
| Non-recurring financial charges | 66B | €115,000 | €0 | -€115,000 | -100% |
| Profit (loss) for the period before taxes | 9903 | €23,183,529 | €10,380,847 | -€12.8m | -55.2% |
| Income taxes | 67/77 | €512 | €449 | -€62 | -12.1% |
| Taxes | 670/3 | €512 | €532 | +€21 | +4.0% |
| Tax adjustments and reversals of tax provisions | 77 | - | €83 | +€83 | |
| Profit (loss) for the period | 9904 | €23,183,017 | €10,380,398 | -€12.8m | -55.2% |
| Profit (loss) for the period to be appropriated | 9905 | €23,183,017 | €10,380,398 | -€12.8m | -55.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.