SINGH CARWASH: what changed
SINGH CARWASH
Largest movements
- Tangible fixed assets +€4,760
up €4,760 (+464%), from €1,027 to €5,786
of which Other tangible fixed assets: +€5,166
- Cash +€2,986
up €2,986 (+128%), from €2,329 to €5,314
mainly Trade debts (+€4,051) and Tax, wage and social debts (+€3,391)
- Receivables within one year +€2,589
up €2,589 (+361%), from €717 to €3,306
- Deferred charges and accrued income -€1,414
down €1,414 (-72.5%), from €1,950 to €536
- Profit (loss) carried forward +€21,024
up €21,024 (+53.9%), from -€39,010 to -€17,986
- Contributions -€19,546
down €19,546 (-51.2%), from €38,146 to €18,600
- Trade debts +€4,051
up €4,051 (+665%), from €609 to €4,660
- Tax, wage and social debts +€3,391
up €3,391 (+53.2%), from €6,377 to €9,768
of which Remuneration and social security: +€3,302
- Staff costs +€14,818
up €14,818 (+98.6%), from €15,022 to €29,839
- Gross operating margin +€11,719
up €11,719 (+49.4%), from €23,714 to €35,433
- Purchases and services -€11,521
down €11,521 (-27.4%), from €42,061 to €30,541
- Other operating charges -€3,878
down €3,878 (-53.9%), from €7,198 to €3,320
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,122 | €15,042 | +€8,920 | +146% |
| Fixed assets | 21/28 | €1,127 | €5,886 | +€4,760 | +422% |
| Tangible fixed assets | 22/27 | €1,027 | €5,786 | +€4,760 | +464% |
| Furniture and vehicles | 24 | €1,027 | €621 | -€406 | -39.5% |
| Other tangible fixed assets | 26 | - | €5,166 | +€5,166 | |
| Financial fixed assets | 28 | €100 | €100 | = | 0.0% |
| Current assets | 29/58 | €4,996 | €9,156 | +€4,160 | +83.3% |
| Amounts receivable within one year | 40/41 | €717 | €3,306 | +€2,589 | +361% |
| Trade receivables | 40 | €717 | €3,306 | +€2,589 | +361% |
| Cash at bank and in hand | 54/58 | €2,329 | €5,314 | +€2,986 | +128% |
| Deferred charges and accrued income | 490/1 | €1,950 | €536 | -€1,414 | -72.5% |
| Total equity and liabilities | 10/49 | €6,122 | €15,042 | +€8,920 | +146% |
| Equity | 10/15 | -€864 | €614 | +€1,478 | |
| Contributions | 10/11 | €38,146 | €18,600 | -€19,546 | -51.2% |
| Profit (loss) carried forward | 14 | -€39,010 | -€17,986 | +€21,024 | +53.9% |
| Amounts payable | 17/49 | €6,986 | €14,428 | +€7,442 | +107% |
| Amounts payable within one year | 42/48 | €6,986 | €14,428 | +€7,442 | +107% |
| Trade debts | 44 | €609 | €4,660 | +€4,051 | +665% |
| Suppliers | 440/4 | €609 | €4,660 | +€4,051 | +665% |
| Taxes, remuneration and social security | 45 | €6,377 | €9,768 | +€3,391 | +53.2% |
| Taxes | 450/3 | €2,841 | €2,929 | +€89 | +3.1% |
| Remuneration and social security | 454/9 | €3,536 | €6,839 | +€3,302 | +93.4% |
| Turnover | 70 | €65,776 | €65,972 | +€196 | +0.3% |
| Goods, raw materials, services and sundry goods | 60/61 | €42,061 | €30,541 | -€11,521 | -27.4% |
| Remuneration, social security and pensions | 62 | €15,022 | €29,839 | +€14,818 | +98.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €406 | €646 | +€240 | +59.0% |
| Other operating charges | 640/8 | €7,198 | €3,320 | -€3,878 | -53.9% |
| Gross operating margin | 9900 | €23,714 | €35,433 | +€11,719 | +49.4% |
| Operating profit (loss) | 9901 | €1,089 | €1,628 | +€539 | +49.5% |
| Financial charges | 65/66B | €139 | €150 | +€11 | +8.2% |
| Recurring financial charges | 65 | €139 | €150 | +€11 | +8.2% |
| Profit (loss) for the period before taxes | 9903 | €950 | €1,478 | +€528 | +55.6% |
| Profit (loss) for the period | 9904 | €950 | €1,478 | +€528 | +55.6% |
| Profit (loss) for the period to be appropriated | 9905 | €950 | €1,478 | +€528 | +55.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.