Skip to content

SINGA-INVEST: what changed

What changed

SINGA-INVEST

BE 0428.688.035
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€18,515
2024 · -€16,193-€2,321
Equity
-€301,998
2024 · -€283,483-€18,515
Cash
€5,986
2024 · €6,640-€654
Balance sheet total
€459,198
2024 · €413,194+€46,004

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€38,835

    up €38,835 (+10.0%), from €389,919 to €428,754

    of which Land and buildings: +€41,504

  • Receivables within one year +€7,823

    up €7,823 (+47.0%), from €16,636 to €24,458

Equity and liabilities
  • Other debts +€66,625

    up €66,625 (+9.6%), from €693,337 to €759,963

  • Profit (loss) carried forward -€18,515

    down €18,515 (-5.4%), from -€345,766 to -€364,281

Income statement
  • Gross operating margin +€4,644

    up €4,644 (+16.8%), from €27,640 to €32,284

  • Depreciation +€4,347

    up €4,347 (+10.9%), from €39,914 to €44,261

  • Financial charges +€2,499

    up €2,499 (+4,164%), from €60 to €2,559

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€16,193
Gross operating margin +€4,644
Depreciation -€4,347
Other operating charges -€119
Financial charges -€2,499
Result 2025 -€18,515
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€82,442
Investment -€83,096
Financing €0
Cash 2024 €6,640
Net result for the year -€18,515
Depreciation +€44,261
Receivables within one year -€7,823
Trade debts -€1,910
Tax, wage and social debts -€196
Other debts +€66,625
Investment in fixed assets (net) -€83,096
Cash 2025 €5,986
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €413,194 €459,198 +€46,004 +11.1%
Fixed assets 21/28 €389,919 €428,754 +€38,835 +10.0%
Tangible fixed assets 22/27 €389,919 €428,754 +€38,835 +10.0%
Land and buildings 22 €379,851 €421,355 +€41,504 +10.9%
Plant, machinery and equipment 23 €10,068 €7,399 -€2,669 -26.5%
Current assets 29/58 €23,276 €30,444 +€7,168 +30.8%
Amounts receivable within one year 40/41 €16,636 €24,458 +€7,823 +47.0%
Other amounts receivable 41 €16,636 €24,458 +€7,823 +47.0%
Cash at bank and in hand 54/58 €6,640 €5,986 -€654 -9.9%
Total equity and liabilities 10/49 €413,194 €459,198 +€46,004 +11.1%
Equity 10/15 -€283,483 -€301,998 -€18,515 -6.5%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €283 €283 = 0.0%
Non-distributable reserves 130/1 €283 €283 = 0.0%
Legal reserve 130 €283 €283 = 0.0%
Profit (loss) carried forward 14 -€345,766 -€364,281 -€18,515 -5.4%
Amounts payable 17/49 €696,678 €761,196 +€64,519 +9.3%
Amounts payable within one year 42/48 €696,242 €760,761 +€64,519 +9.3%
Trade debts 44 €1,940 €30 -€1,910 -98.5%
Suppliers 440/4 €1,940 €30 -€1,910 -98.5%
Taxes, remuneration and social security 45 €965 €769 -€196 -20.3%
Taxes 450/3 €965 €769 -€196 -20.3%
Other amounts payable 47/48 €693,337 €759,963 +€66,625 +9.6%
Accrued charges and deferred income 492/3 €435 €435 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €39,914 €44,261 +€4,347 +10.9%
Other operating charges 640/8 €3,860 €3,980 +€119 +3.1%
Gross operating margin 9900 €27,640 €32,284 +€4,644 +16.8%
Operating profit (loss) 9901 -€16,133 -€15,956 +€177 +1.1%
Financial charges 65/66B €60 €2,559 +€2,499 +4,164%
Recurring financial charges 65 €60 €2,559 +€2,499 +4,164%
Profit (loss) for the period before taxes 9903 -€16,193 -€18,515 -€2,321 -14.3%
Profit (loss) for the period 9904 -€16,193 -€18,515 -€2,321 -14.3%
Profit (loss) for the period to be appropriated 9905 -€16,193 -€18,515 -€2,321 -14.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.