Skip to content

SINECS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SINECS

BE 0742.704.848
financial year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€5,192
2023 · -€5,681+€488
Equity
€305,453
2023 · €310,645-€5,192
Cash
€2,456
2023 · €5,232-€2,776
Balance sheet total
€307,389
2023 · €313,405-€6,016

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€5,192

      down €5,192 (-9.4%), from €55,245 to €50,053

    Income statement
    • Gross operating margin +€1,104

      up €1,104 (+32.0%), from -€3,446 to -€2,342

    • Other operating charges +€539

      up €539 (+332.5%), from €162 to €701

    • Financial charges +€77

      up €77 (+14.8%), from €520 to €597

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 -€5,681
    Gross operating margin +€1,104
    Depreciation +€0
    Other operating charges -€539
    Financial charges -€77
    Result 2024 -€5,192

    Cash bridge derived

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€2,776
    Investment €0
    Financing €0
    Cash 2023 €5,232
    Net result for the year -€5,192
    Depreciation +€1,552
    Receivables within one year +€1,688
    Trade debts -€693
    Tax, wage and social debts -€131
    Cash 2024 €2,456
    Every line side by side 30 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €313,405 €307,389 -€6,016 -1.9%
    Formation expenses 20 €414 €29 -€385 -92.9%
    Fixed assets 21/28 €272,279 €271,113 -€1,167 -0.4%
    Tangible fixed assets 22/27 €1,879 €713 -€1,167 -62.1%
    Furniture and vehicles 24 €1,879 €713 -€1,167 -62.1%
    Financial fixed assets 28 €270,400 €270,400 = 0.0%
    Current assets 29/58 €40,712 €36,247 -€4,465 -11.0%
    Amounts receivable within one year 40/41 €35,479 €33,791 -€1,688 -4.8%
    Trade receivables 40 €1,259 - -€1,259
    Other amounts receivable 41 €34,220 €33,791 -€429 -1.3%
    Cash at bank and in hand 54/58 €5,232 €2,456 -€2,776 -53.1%
    Total equity and liabilities 10/49 €313,405 €307,389 -€6,016 -1.9%
    Equity 10/15 €310,645 €305,453 -€5,192 -1.7%
    Contributions 10/11 €255,400 €255,400 = 0.0%
    Profit (loss) carried forward 14 €55,245 €50,053 -€5,192 -9.4%
    Amounts payable 17/49 €2,760 €1,936 -€824 -29.9%
    Amounts payable within one year 42/48 €2,760 €1,936 -€824 -29.9%
    Trade debts 44 €2,629 €1,936 -€693 -26.4%
    Suppliers 440/4 €2,629 €1,936 -€693 -26.4%
    Taxes, remuneration and social security 45 €131 - -€131
    Taxes 450/3 €131 - -€131
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,552 €1,552 -€0 0.0%
    Other operating charges 640/8 €162 €701 +€539 +332.5%
    Gross operating margin 9900 -€3,446 -€2,342 +€1,104 +32.0%
    Operating profit (loss) 9901 -€5,160 -€4,595 +€565 +11.0%
    Financial charges 65/66B €520 €597 +€77 +14.8%
    Recurring financial charges 65 €520 €597 +€77 +14.8%
    Profit (loss) for the period before taxes 9903 -€5,681 -€5,192 +€488 +8.6%
    Profit (loss) for the period 9904 -€5,681 -€5,192 +€488 +8.6%
    Profit (loss) for the period to be appropriated 9905 -€5,681 -€5,192 +€488 +8.6%

    Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.