Skip to content

SIMPLY HELPING: what changed

What changed

SIMPLY HELPING

BE 0895.732.939
NACE 96.999, Other personal services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€75,662
2024 · €227,435-€151,773
Equity
€28,457
2024 · €122,795-€94,338
Cash
€1.1m
2024 · €1.6m-€490,997
Balance sheet total
€2.1m
2024 · €2.3m-€191,779

Largest movements

2024 to 2025
Assets
  • Cash -€490,997

    down €490,997 (-31.6%), from €1.6m to €1.1m

    mainly Receivables within one year (-€292,183) and Other debts (-€277,927)

  • Receivables within one year +€292,183

    up €292,183 (+46.2%), from €632,857 to €925,041

    of which Other amounts receivable: +€156,281

Equity and liabilities
  • Other debts -€277,927

    down €277,927 (-61.6%), from €451,500 to €173,573

  • Tax, wage and social debts +€151,913

    up €151,913 (+11.1%), from €1.4m to €1.5m

    of which Remuneration and social security: +€144,631

  • Short-term financial debts +€103,627

    up €103,627 (+64.6%), from €160,457 to €264,084

  • Reserves -€85,395

    down €85,395 (-100.0%), from €85,395 to €0

  • Trade debts -€75,053

    down €75,053 (-42.8%), from €175,184 to €100,130

Income statement
  • Gross operating margin -€183,004

    down €183,004 (-1.8%), from €10.0m to €9.9m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €227,435
Gross operating margin -€183,004
Staff costs -€2,039
Depreciation -€754
Other operating charges -€1,163
Financial income -€13,291
Financial charges -€6,910
Taxes +€55,388
Result 2025 €75,662
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€419,307
Investment -€5,316
Financing -€66,373
Cash 2024 €1.6m
Net result for the year +€75,662
Depreciation +€3,777
Receivables within one year -€292,183
Deferred charges and accrued income -€5,495
Trade debts -€75,053
Tax, wage and social debts +€151,913
Other debts -€277,927
Investment in fixed assets (net) -€5,316
Short-term financial debts +€103,627
Contributions, distributions and other -€170,000
Cash 2025 €1.1m
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,281,276 €2,089,497 -€191,779 -8.4%
Fixed assets 21/28 €74,220 €75,760 +€1,540 +2.1%
Tangible fixed assets 22/27 €3,220 €4,760 +€1,540 +47.8%
Furniture and vehicles 24 €3,220 €4,760 +€1,540 +47.8%
Financial fixed assets 28 €71,000 €71,000 = 0.0%
Current assets 29/58 €2,207,056 €2,013,737 -€193,319 -8.8%
Amounts receivable within one year 40/41 €632,857 €925,041 +€292,183 +46.2%
Trade receivables 40 €538,686 €674,588 +€135,902 +25.2%
Other amounts receivable 41 €94,171 €250,453 +€156,281 +166%
Cash at bank and in hand 54/58 €1,555,728 €1,064,731 -€490,997 -31.6%
Deferred charges and accrued income 490/1 €18,471 €23,966 +€5,495 +29.7%
Total equity and liabilities 10/49 €2,281,276 €2,089,497 -€191,779 -8.4%
Equity 10/15 €122,795 €28,457 -€94,338 -76.8%
Contributions 10/11 €37,400 €28,457 -€8,943 -23.9%
Reserves 13 €85,395 €0 -€85,395 -100.0%
Distributable reserves 133 €85,395 €0 -€85,395 -100.0%
Amounts payable 17/49 €2,158,480 €2,061,040 -€97,441 -4.5%
Amounts payable within one year 42/48 €2,158,480 €2,061,040 -€97,441 -4.5%
Financial debts 43 €160,457 €264,084 +€103,627 +64.6%
Credit institutions 430/8 €160,457 €264,084 +€103,627 +64.6%
Trade debts 44 €175,184 €100,130 -€75,053 -42.8%
Suppliers 440/4 €175,184 €100,130 -€75,053 -42.8%
Taxes, remuneration and social security 45 €1,371,339 €1,523,252 +€151,913 +11.1%
Taxes 450/3 €23,961 €31,243 +€7,282 +30.4%
Remuneration and social security 454/9 €1,347,378 €1,492,010 +€144,631 +10.7%
Other amounts payable 47/48 €451,500 €173,573 -€277,927 -61.6%
Non-recurring operating income 76A - €1,520 +€1,520
Remuneration, social security and pensions 62 €9,688,394 €9,690,432 +€2,039 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,022 €3,777 +€754 +25.0%
Other operating charges 640/8 €2,968 €4,132 +€1,163 +39.2%
Gross operating margin 9900 €10,047,545 €9,864,540 -€183,004 -1.8%
Operating profit (loss) 9901 €353,161 €166,200 -€186,961 -52.9%
Financial income 75/76B €14,966 €1,675 -€13,291 -88.8%
Recurring financial income 75 €14,966 €1,675 -€13,291 -88.8%
Financial charges 65/66B €5,269 €12,179 +€6,910 +131%
Recurring financial charges 65 €5,269 €12,179 +€6,910 +131%
Profit (loss) for the period before taxes 9903 €362,858 €155,697 -€207,161 -57.1%
Income taxes 67/77 €135,423 €80,035 -€55,388 -40.9%
Profit (loss) for the period 9904 €227,435 €75,662 -€151,773 -66.7%
Profit (loss) for the period to be appropriated 9905 €227,435 €75,662 -€151,773 -66.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.