SIMPLY HELPING: what changed
SIMPLY HELPING
Largest movements
- Cash -€490,997
down €490,997 (-31.6%), from €1.6m to €1.1m
mainly Receivables within one year (-€292,183) and Other debts (-€277,927)
- Receivables within one year +€292,183
up €292,183 (+46.2%), from €632,857 to €925,041
of which Other amounts receivable: +€156,281
- Other debts -€277,927
down €277,927 (-61.6%), from €451,500 to €173,573
- Tax, wage and social debts +€151,913
up €151,913 (+11.1%), from €1.4m to €1.5m
of which Remuneration and social security: +€144,631
- Short-term financial debts +€103,627
up €103,627 (+64.6%), from €160,457 to €264,084
- Reserves -€85,395
down €85,395 (-100.0%), from €85,395 to €0
- Trade debts -€75,053
down €75,053 (-42.8%), from €175,184 to €100,130
- Gross operating margin -€183,004
down €183,004 (-1.8%), from €10.0m to €9.9m
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,281,276 | €2,089,497 | -€191,779 | -8.4% |
| Fixed assets | 21/28 | €74,220 | €75,760 | +€1,540 | +2.1% |
| Tangible fixed assets | 22/27 | €3,220 | €4,760 | +€1,540 | +47.8% |
| Furniture and vehicles | 24 | €3,220 | €4,760 | +€1,540 | +47.8% |
| Financial fixed assets | 28 | €71,000 | €71,000 | = | 0.0% |
| Current assets | 29/58 | €2,207,056 | €2,013,737 | -€193,319 | -8.8% |
| Amounts receivable within one year | 40/41 | €632,857 | €925,041 | +€292,183 | +46.2% |
| Trade receivables | 40 | €538,686 | €674,588 | +€135,902 | +25.2% |
| Other amounts receivable | 41 | €94,171 | €250,453 | +€156,281 | +166% |
| Cash at bank and in hand | 54/58 | €1,555,728 | €1,064,731 | -€490,997 | -31.6% |
| Deferred charges and accrued income | 490/1 | €18,471 | €23,966 | +€5,495 | +29.7% |
| Total equity and liabilities | 10/49 | €2,281,276 | €2,089,497 | -€191,779 | -8.4% |
| Equity | 10/15 | €122,795 | €28,457 | -€94,338 | -76.8% |
| Contributions | 10/11 | €37,400 | €28,457 | -€8,943 | -23.9% |
| Reserves | 13 | €85,395 | €0 | -€85,395 | -100.0% |
| Distributable reserves | 133 | €85,395 | €0 | -€85,395 | -100.0% |
| Amounts payable | 17/49 | €2,158,480 | €2,061,040 | -€97,441 | -4.5% |
| Amounts payable within one year | 42/48 | €2,158,480 | €2,061,040 | -€97,441 | -4.5% |
| Financial debts | 43 | €160,457 | €264,084 | +€103,627 | +64.6% |
| Credit institutions | 430/8 | €160,457 | €264,084 | +€103,627 | +64.6% |
| Trade debts | 44 | €175,184 | €100,130 | -€75,053 | -42.8% |
| Suppliers | 440/4 | €175,184 | €100,130 | -€75,053 | -42.8% |
| Taxes, remuneration and social security | 45 | €1,371,339 | €1,523,252 | +€151,913 | +11.1% |
| Taxes | 450/3 | €23,961 | €31,243 | +€7,282 | +30.4% |
| Remuneration and social security | 454/9 | €1,347,378 | €1,492,010 | +€144,631 | +10.7% |
| Other amounts payable | 47/48 | €451,500 | €173,573 | -€277,927 | -61.6% |
| Non-recurring operating income | 76A | - | €1,520 | +€1,520 | |
| Remuneration, social security and pensions | 62 | €9,688,394 | €9,690,432 | +€2,039 | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,022 | €3,777 | +€754 | +25.0% |
| Other operating charges | 640/8 | €2,968 | €4,132 | +€1,163 | +39.2% |
| Gross operating margin | 9900 | €10,047,545 | €9,864,540 | -€183,004 | -1.8% |
| Operating profit (loss) | 9901 | €353,161 | €166,200 | -€186,961 | -52.9% |
| Financial income | 75/76B | €14,966 | €1,675 | -€13,291 | -88.8% |
| Recurring financial income | 75 | €14,966 | €1,675 | -€13,291 | -88.8% |
| Financial charges | 65/66B | €5,269 | €12,179 | +€6,910 | +131% |
| Recurring financial charges | 65 | €5,269 | €12,179 | +€6,910 | +131% |
| Profit (loss) for the period before taxes | 9903 | €362,858 | €155,697 | -€207,161 | -57.1% |
| Income taxes | 67/77 | €135,423 | €80,035 | -€55,388 | -40.9% |
| Profit (loss) for the period | 9904 | €227,435 | €75,662 | -€151,773 | -66.7% |
| Profit (loss) for the period to be appropriated | 9905 | €227,435 | €75,662 | -€151,773 | -66.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.