Skip to content

SIJBERSPACE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SIJBERSPACE

BE 0474.110.165
NACE 62.200, Computer consultancy and computer facilities management
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€5,730
2023 · -€4,809+€10,539
Equity
€250,622
2023 · €244,892+€5,730
Cash
€72,413
2023 · €84,391-€11,978
Balance sheet total
€252,116
2023 · €246,386+€5,730

Largest movements

2023 to 2024
Assets
  • Receivables within one year +€17,708

    up €17,708 (+10.9%), from €161,995 to €179,703

  • Cash -€11,978

    down €11,978 (-14.2%), from €84,391 to €72,413

    mainly Receivables within one year (-€17,708)

Equity and liabilities
  • Profit (loss) carried forward +€5,730

    up €5,730 (+2.6%), from €222,692 to €228,422

Income statement
  • Financial income +€9,950

    new in 2024: €9,950

    of which Financial income: +€9,950

  • Gross operating margin +€624

    up €624 (+14.5%), from -€4,295 to -€3,671

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€4,809
Gross operating margin +€624
Other operating charges -€35
Financial income +€9,950
Result 2024 €5,730
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€11,978
Investment €0
Financing €0
Cash 2023 €84,391
Net result for the year +€5,730
Receivables within one year -€17,708
Cash 2024 €72,413
brings cash intakes cash out
Every line side by side 24 lines
Line Code 2023 2024 Change %
Total assets 20/58 €246,386 €252,116 +€5,730 +2.3%
Current assets 29/58 €246,386 €252,116 +€5,730 +2.3%
Amounts receivable within one year 40/41 €161,995 €179,703 +€17,708 +10.9%
Other amounts receivable 41 €161,995 €179,703 +€17,708 +10.9%
Cash at bank and in hand 54/58 €84,391 €72,413 -€11,978 -14.2%
Total equity and liabilities 10/49 €246,386 €252,116 +€5,730 +2.3%
Equity 10/15 €244,892 €250,622 +€5,730 +2.3%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €16,000 €16,000 = 0.0%
Distributable reserves 133 €16,000 €16,000 = 0.0%
Profit (loss) carried forward 14 €222,692 €228,422 +€5,730 +2.6%
Amounts payable 17/49 €1,494 €1,494 = 0.0%
Amounts payable within one year 42/48 €1,494 €1,494 = 0.0%
Trade debts 44 €1,494 €1,494 = 0.0%
Suppliers 440/4 €1,494 €1,494 = 0.0%
Other operating charges 640/8 €514 €549 +€35 +6.8%
Gross operating margin 9900 -€4,295 -€3,671 +€624 +14.5%
Operating profit (loss) 9901 -€4,809 -€4,220 +€589 +12.2%
Financial income 75/76B - €9,950 +€9,950
Recurring financial income 75 - €9,950 +€9,950
Non-recurring financial income 76B - €9,950 +€9,950
Profit (loss) for the period before taxes 9903 -€4,809 €5,730 +€10,539
Profit (loss) for the period 9904 -€4,809 €5,730 +€10,539
Profit (loss) for the period to be appropriated 9905 -€4,809 €5,730 +€10,539

Source: filed annual accounts (NBB), financial years ended 30 September 2023 and 30 September 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.