SIGO Consult: what changed
SIGO Consult
Largest movements
- Cash -€310,391
down €310,391 (-48.6%), from €638,992 to €328,600
mainly Other debts (-€313,626) and Contributions, distributions and other (-€198,091)
- Receivables within one year -€61,912
down €61,912 (-69.5%), from €89,139 to €27,226
of which Trade receivables: -€31,511
- Tangible fixed assets -€51,308
down €51,308 (-7.7%), from €663,997 to €612,689
- Current investments +€24,884
up €24,884, from €0 to €24,884
- Other debts -€313,626
down €313,626 (-92.2%), from €340,103 to €26,477
- Reserves -€78,789
down €78,789 (-10.1%), from €781,614 to €702,826
- Tax, wage and social debts +€67,794
up €67,794 (+537%), from €12,636 to €80,429
of which Taxes: +€67,794
- Debts after one year -€54,329
down €54,329 (-32.1%), from €169,087 to €114,758
- Gross operating margin +€143,558
up €143,558 (+210%), from €68,429 to €211,987
- Taxes +€51,734
up €51,734 (+4,231%), from €1,223 to €52,956
- Financial income +€13,671
up €13,671 (+973%), from €1,406 to €15,077
- Financial charges -€12,619
down €12,619 (-61.2%), from €20,606 to €7,987
- Depreciation -€8,471
down €8,471 (-16.6%), from €51,162 to €42,690
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,398,896 | €1,002,669 | -€396,227 | -28.3% |
| Fixed assets | 21/28 | €667,297 | €615,989 | -€51,308 | -7.7% |
| Tangible fixed assets | 22/27 | €663,997 | €612,689 | -€51,308 | -7.7% |
| Land and buildings | 22 | €574,412 | €548,805 | -€25,608 | -4.5% |
| Plant, machinery and equipment | 23 | €77,153 | €54,923 | -€22,230 | -28.8% |
| Furniture and vehicles | 24 | €12,431 | €8,961 | -€3,470 | -27.9% |
| Financial fixed assets | 28 | €3,300 | €3,300 | = | 0.0% |
| Current assets | 29/58 | €731,599 | €386,680 | -€344,919 | -47.1% |
| Amounts receivable within one year | 40/41 | €89,139 | €27,226 | -€61,912 | -69.5% |
| Trade receivables | 40 | €58,694 | €27,182 | -€31,511 | -53.7% |
| Other amounts receivable | 41 | €30,445 | €44 | -€30,401 | -99.9% |
| Current investments | 50/53 | €0 | €24,884 | +€24,884 | |
| Cash at bank and in hand | 54/58 | €638,992 | €328,600 | -€310,391 | -48.6% |
| Deferred charges and accrued income | 490/1 | €3,469 | €5,969 | +€2,501 | +72.1% |
| Total equity and liabilities | 10/49 | €1,398,896 | €1,002,669 | -€396,227 | -28.3% |
| Equity | 10/15 | €799,934 | €721,146 | -€78,789 | -9.8% |
| Contributions | 10/11 | €18,320 | €18,320 | = | 0.0% |
| Reserves | 13 | €781,614 | €702,826 | -€78,789 | -10.1% |
| Distributable reserves | 133 | €781,614 | €702,826 | -€78,789 | -10.1% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €598,961 | €281,523 | -€317,438 | -53.0% |
| Amounts payable after more than one year | 17 | €169,087 | €114,758 | -€54,329 | -32.1% |
| Financial debts | 170/4 | €169,087 | €114,758 | -€54,329 | -32.1% |
| Amounts payable within one year | 42/48 | €415,557 | €161,756 | -€253,801 | -61.1% |
| Current portion of amounts payable after more than one year | 42 | €53,195 | €54,329 | +€1,134 | +2.1% |
| Financial debts | 43 | €2,834 | €107 | -€2,727 | -96.2% |
| Credit institutions | 430/8 | €2,834 | €107 | -€2,727 | -96.2% |
| Trade debts | 44 | €6,789 | €413 | -€6,376 | -93.9% |
| Suppliers | 440/4 | €6,789 | €413 | -€6,376 | -93.9% |
| Taxes, remuneration and social security | 45 | €12,636 | €80,429 | +€67,794 | +537% |
| Taxes | 450/3 | €12,636 | €80,429 | +€67,794 | +537% |
| Remuneration and social security | 454/9 | €0 | - | = | |
| Other amounts payable | 47/48 | €340,103 | €26,477 | -€313,626 | -92.2% |
| Accrued charges and deferred income | 492/3 | €14,317 | €5,009 | -€9,309 | -65.0% |
| Non-recurring operating income | 76A | - | €785 | +€785 | |
| Remuneration, social security and pensions | 62 | -€8,436 | €0 | +€8,436 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €51,162 | €42,690 | -€8,471 | -16.6% |
| Other operating charges | 640/8 | €3,609 | €4,128 | +€519 | +14.4% |
| Gross operating margin | 9900 | €68,429 | €211,987 | +€143,558 | +210% |
| Operating profit (loss) | 9901 | €22,094 | €165,168 | +€143,074 | +648% |
| Financial income | 75/76B | €1,406 | €15,077 | +€13,671 | +973% |
| Recurring financial income | 75 | €1,406 | €15,077 | +€13,671 | +973% |
| Financial charges | 65/66B | €20,606 | €7,987 | -€12,619 | -61.2% |
| Recurring financial charges | 65 | €20,606 | €7,987 | -€12,619 | -61.2% |
| Profit (loss) for the period before taxes | 9903 | €2,894 | €172,258 | +€169,364 | +5,852% |
| Income taxes | 67/77 | €1,223 | €52,956 | +€51,734 | +4,231% |
| Profit (loss) for the period | 9904 | €1,671 | €119,302 | +€117,631 | +7,038% |
| Profit (loss) for the period to be appropriated | 9905 | €1,671 | €119,302 | +€117,631 | +7,038% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.