Skip to content

SIGO Consult: what changed

What changed

SIGO Consult

BE 0821.638.894
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€119,302
2024 · €1,671+€117,631
Equity
€721,146
2024 · €799,934-€78,789
Cash
€328,600
2024 · €638,992-€310,391
Balance sheet total
€1.0m
2024 · €1.4m-€396,227

Largest movements

2024 to 2025
Assets
  • Cash -€310,391

    down €310,391 (-48.6%), from €638,992 to €328,600

    mainly Other debts (-€313,626) and Contributions, distributions and other (-€198,091)

  • Receivables within one year -€61,912

    down €61,912 (-69.5%), from €89,139 to €27,226

    of which Trade receivables: -€31,511

  • Tangible fixed assets -€51,308

    down €51,308 (-7.7%), from €663,997 to €612,689

  • Current investments +€24,884

    up €24,884, from €0 to €24,884

Equity and liabilities
  • Other debts -€313,626

    down €313,626 (-92.2%), from €340,103 to €26,477

  • Reserves -€78,789

    down €78,789 (-10.1%), from €781,614 to €702,826

  • Tax, wage and social debts +€67,794

    up €67,794 (+537%), from €12,636 to €80,429

    of which Taxes: +€67,794

  • Debts after one year -€54,329

    down €54,329 (-32.1%), from €169,087 to €114,758

Income statement
  • Gross operating margin +€143,558

    up €143,558 (+210%), from €68,429 to €211,987

  • Taxes +€51,734

    up €51,734 (+4,231%), from €1,223 to €52,956

  • Financial income +€13,671

    up €13,671 (+973%), from €1,406 to €15,077

  • Financial charges -€12,619

    down €12,619 (-61.2%), from €20,606 to €7,987

  • Depreciation -€8,471

    down €8,471 (-16.6%), from €51,162 to €42,690

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1,671
Gross operating margin +€143,558
Staff costs -€8,436
Depreciation +€8,471
Other operating charges -€519
Financial income +€13,671
Financial charges +€12,619
Taxes -€51,734
Result 2025 €119,302
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€40,112
Investment -€16,266
Financing -€254,013
Cash 2024 €638,992
Net result for the year +€119,302
Depreciation +€42,690
Receivables within one year +€61,912
Deferred charges and accrued income -€2,501
Trade debts -€6,376
Tax, wage and social debts +€67,794
Other debts -€313,626
Accrued charges and deferred income -€9,309
Investment in fixed assets (net) +€8,618
Current investments -€24,884
Debts after one year -€54,329
Current portion of long-term debt +€1,134
Short-term financial debts -€2,727
Contributions, distributions and other -€198,091
Cash 2025 €328,600
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,398,896 €1,002,669 -€396,227 -28.3%
Fixed assets 21/28 €667,297 €615,989 -€51,308 -7.7%
Tangible fixed assets 22/27 €663,997 €612,689 -€51,308 -7.7%
Land and buildings 22 €574,412 €548,805 -€25,608 -4.5%
Plant, machinery and equipment 23 €77,153 €54,923 -€22,230 -28.8%
Furniture and vehicles 24 €12,431 €8,961 -€3,470 -27.9%
Financial fixed assets 28 €3,300 €3,300 = 0.0%
Current assets 29/58 €731,599 €386,680 -€344,919 -47.1%
Amounts receivable within one year 40/41 €89,139 €27,226 -€61,912 -69.5%
Trade receivables 40 €58,694 €27,182 -€31,511 -53.7%
Other amounts receivable 41 €30,445 €44 -€30,401 -99.9%
Current investments 50/53 €0 €24,884 +€24,884
Cash at bank and in hand 54/58 €638,992 €328,600 -€310,391 -48.6%
Deferred charges and accrued income 490/1 €3,469 €5,969 +€2,501 +72.1%
Total equity and liabilities 10/49 €1,398,896 €1,002,669 -€396,227 -28.3%
Equity 10/15 €799,934 €721,146 -€78,789 -9.8%
Contributions 10/11 €18,320 €18,320 = 0.0%
Reserves 13 €781,614 €702,826 -€78,789 -10.1%
Distributable reserves 133 €781,614 €702,826 -€78,789 -10.1%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €598,961 €281,523 -€317,438 -53.0%
Amounts payable after more than one year 17 €169,087 €114,758 -€54,329 -32.1%
Financial debts 170/4 €169,087 €114,758 -€54,329 -32.1%
Amounts payable within one year 42/48 €415,557 €161,756 -€253,801 -61.1%
Current portion of amounts payable after more than one year 42 €53,195 €54,329 +€1,134 +2.1%
Financial debts 43 €2,834 €107 -€2,727 -96.2%
Credit institutions 430/8 €2,834 €107 -€2,727 -96.2%
Trade debts 44 €6,789 €413 -€6,376 -93.9%
Suppliers 440/4 €6,789 €413 -€6,376 -93.9%
Taxes, remuneration and social security 45 €12,636 €80,429 +€67,794 +537%
Taxes 450/3 €12,636 €80,429 +€67,794 +537%
Remuneration and social security 454/9 €0 - =
Other amounts payable 47/48 €340,103 €26,477 -€313,626 -92.2%
Accrued charges and deferred income 492/3 €14,317 €5,009 -€9,309 -65.0%
Non-recurring operating income 76A - €785 +€785
Remuneration, social security and pensions 62 -€8,436 €0 +€8,436
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €51,162 €42,690 -€8,471 -16.6%
Other operating charges 640/8 €3,609 €4,128 +€519 +14.4%
Gross operating margin 9900 €68,429 €211,987 +€143,558 +210%
Operating profit (loss) 9901 €22,094 €165,168 +€143,074 +648%
Financial income 75/76B €1,406 €15,077 +€13,671 +973%
Recurring financial income 75 €1,406 €15,077 +€13,671 +973%
Financial charges 65/66B €20,606 €7,987 -€12,619 -61.2%
Recurring financial charges 65 €20,606 €7,987 -€12,619 -61.2%
Profit (loss) for the period before taxes 9903 €2,894 €172,258 +€169,364 +5,852%
Income taxes 67/77 €1,223 €52,956 +€51,734 +4,231%
Profit (loss) for the period 9904 €1,671 €119,302 +€117,631 +7,038%
Profit (loss) for the period to be appropriated 9905 €1,671 €119,302 +€117,631 +7,038%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.