Skip to content

SIGNCO: what changed

What changed

SIGNCO

BE 0864.533.581
NACE 42.110, Construction of roads and motorways
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€843,215
2024 · -€950,429+€1.8m
Equity
€5.1m
2024 · €4.3m+€843,215
Cash
€1.4m
2024 · €965,027+€417,389
Balance sheet total
€11.9m
2024 · €12.1m-€171,435

Largest movements

2024 to 2025
Assets
  • Cash +€417,389

    up €417,389 (+43.3%), from €965,027 to €1.4m

    mainly Depreciation (+€1.2m) and Net result for the year (+€843,215)

  • Tangible fixed assets -€320,648

    down €320,648 (-17.2%), from €1.9m to €1.5m

    of which Furniture and vehicles: -€192,396

  • Receivables within one year -€297,424

    down €297,424 (-5.6%), from €5.3m to €5.0m

    of which Trade receivables: -€431,082

  • Stocks and contracts +€247,504

    up €247,504 (+8.4%), from €3.0m to €3.2m

  • Intangible fixed assets -€217,944

    down €217,944 (-24.9%), from €876,722 to €658,778

Equity and liabilities
  • Trade debts -€1.1m

    down €1.1m (-45.7%), from €2.5m to €1.4m

  • Profit (loss) carried forward +€843,215

    up €843,215 (+31.0%), from €2.7m to €3.6m

  • Debts after one year +€378,917

    up €378,917 (+9.2%), from €4.1m to €4.5m

    of which Financial debts: +€378,917

  • Accrued charges and deferred income -€364,412

    down €364,412 (-96.3%), from €378,388 to €13,976

  • Short-term financial debts +€158,158

    up €158,158 (+161%), from €98,481 to €256,639

Income statement
  • Turnover +€1.4m

    up €1.4m (+8.0%), from €17.7m to €19.1m

  • Services and other goods -€561,985

    down €561,985 (-11.2%), from €5.0m to €4.5m

  • Staff costs +€441,738

    up €441,738 (+10.4%), from €4.2m to €4.7m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€950,429
Turnover +€1.4m
Other operating income -€13,194
Goods and materials +€136,384
Services and other goods +€561,985
Staff costs -€441,738
Depreciation +€160,972
Write-downs +€2,363
Other operating charges -€55,504
Other operating items -€21,046
Financial income +€989
Financial charges +€15,239
Taxes +€28,453
Result 2025 €843,215
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€472,092
Investment -€589,501
Financing +€534,797
Cash 2024 €965,027
Net result for the year +€843,215
Depreciation +€1.2m
Stocks and contracts -€247,504
Receivables within one year +€297,424
Deferred charges and accrued income -€25,984
Trade debts -€1.1m
Tax, wage and social debts -€38,217
Accrued charges and deferred income -€364,412
Investment in fixed assets (net) -€589,501
Debts after one year +€378,917
Current portion of long-term debt -€2,278
Short-term financial debts +€158,158
Cash 2025 €1.4m
brings cash intakes cash out
Every line side by side 76 lines
Line Code 2024 2025 Change %
Total assets 20/58 €12,051,963 €11,880,528 -€171,435 -1.4%
Fixed assets 21/28 €2,807,520 €2,242,633 -€564,887 -20.1%
Intangible fixed assets 21 €876,722 €658,778 -€217,944 -24.9%
Tangible fixed assets 22/27 €1,865,523 €1,544,874 -€320,648 -17.2%
Land and buildings 22 - €14,621 +€14,621
Plant, machinery and equipment 23 €1,273,767 €1,142,110 -€131,657 -10.3%
Furniture and vehicles 24 €548,039 €355,643 -€192,396 -35.1%
Other tangible fixed assets 26 €43,716 €32,500 -€11,216 -25.7%
Financial fixed assets 28 €65,276 €38,981 -€26,294 -40.3%
Other financial fixed assets 284/8 €65,276 €38,981 -€26,294 -40.3%
Amounts receivable and cash guarantees 285/8 €65,276 €38,981 -€26,294 -40.3%
Current assets 29/58 €9,244,443 €9,637,895 +€393,452 +4.3%
Stocks and contracts in progress 3 €2,951,479 €3,198,983 +€247,504 +8.4%
Stocks 30/36 €2,951,479 €3,198,983 +€247,504 +8.4%
Goods purchased for resale 34 €2,951,479 €3,198,983 +€247,504 +8.4%
Amounts receivable within one year 40/41 €5,307,415 €5,009,991 -€297,424 -5.6%
Trade receivables 40 €5,296,415 €4,865,333 -€431,082 -8.1%
Other amounts receivable 41 €11,000 €144,658 +€133,658 +1,215%
Cash at bank and in hand 54/58 €965,027 €1,382,416 +€417,389 +43.3%
Deferred charges and accrued income 490/1 €20,521 €46,505 +€25,984 +127%
Total equity and liabilities 10/49 €12,051,963 €11,880,528 -€171,435 -1.4%
Equity 10/15 €4,257,136 €5,100,351 +€843,215 +19.8%
Contributions 10/11 €20,460 €20,460 = 0.0%
Reserves 13 €1,514,208 €1,514,208 = 0.0%
Tax-exempt reserves 132 €766,608 €19,008 -€747,600 -97.5%
Distributable reserves 133 €747,600 €1,495,200 +€747,600 +100%
Profit (loss) carried forward 14 €2,722,468 €3,565,683 +€843,215 +31.0%
Provisions and deferred taxes 16 €9,787 €9,787 = 0.0%
Deferred taxes 168 €9,787 €9,787 = 0.0%
Amounts payable 17/49 €7,785,040 €6,770,390 -€1.0m -13.0%
Amounts payable after more than one year 17 €4,111,810 €4,490,727 +€378,917 +9.2%
Financial debts 170/4 €2,711,810 €3,090,727 +€378,917 +14.0%
Credit institutions 173 €132,892 €84,375 -€48,517 -36.5%
Other loans 174 €2,578,918 €3,006,352 +€427,433 +16.6%
Other amounts payable 178/9 €1,400,000 €1,400,000 = 0.0%
Amounts payable within one year 42/48 €3,294,842 €2,265,687 -€1.0m -31.2%
Current portion of amounts payable after more than one year 42 €54,748 €52,470 -€2,278 -4.2%
Financial debts 43 €98,481 €256,639 +€158,158 +161%
Credit institutions 430/8 €98,481 €256,639 +€158,158 +161%
Trade debts 44 €2,511,958 €1,365,139 -€1.1m -45.7%
Suppliers 440/4 €2,511,958 €1,365,139 -€1.1m -45.7%
Taxes, remuneration and social security 45 €629,655 €591,439 -€38,217 -6.1%
Taxes 450/3 €268,582 €165,263 -€103,319 -38.5%
Remuneration and social security 454/9 €361,074 €426,176 +€65,102 +18.0%
Other amounts payable 47/48 €0 - =
Accrued charges and deferred income 492/3 €378,388 €13,976 -€364,412 -96.3%
Operating income 70/76A €17,954,217 €19,367,262 +€1.4m +7.9%
Turnover 70 €17,658,779 €19,077,519 +€1.4m +8.0%
Other operating income 74 €295,438 €282,244 -€13,194 -4.5%
Non-recurring operating income 76A €0 €7,500 +€7,500
Operating charges 60/66A €18,293,206 €17,957,288 -€335,917 -1.8%
Goods for resale, raw materials and consumables 60 €7,590,290 €7,453,906 -€136,384 -1.8%
Purchases 600/8 €7,430,168 €7,701,410 +€271,242 +3.7%
Change in stocks: decrease (increase) 609 €160,123 -€247,504 -€407,627
Services and other goods 61 €5,016,509 €4,454,525 -€561,985 -11.2%
Remuneration, social security and pensions 62 €4,243,690 €4,685,428 +€441,738 +10.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,315,360 €1,154,388 -€160,972 -12.2%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - -€2,363 -€2,363
Other operating charges 640/8 €127,356 €182,859 +€55,504 +43.6%
Non-recurring operating charges 66A €0 €28,546 +€28,546
Operating profit (loss) 9901 -€338,988 €1,409,974 +€1.7m
Financial income 75/76B €2,109 €3,098 +€989 +46.9%
Recurring financial income 75 €2,109 €3,098 +€989 +46.9%
Income from current assets 751 €17 €0 -€17 -100%
Other financial income 752/9 €2,091 €3,098 +€1,007 +48.1%
Financial charges 65/66B €331,757 €316,517 -€15,239 -4.6%
Recurring financial charges 65 €331,757 €316,517 -€15,239 -4.6%
Debt charges 650 €313,752 €297,497 -€16,256 -5.2%
Other financial charges 652/9 €18,004 €19,021 +€1,016 +5.6%
Profit (loss) for the period before taxes 9903 -€668,636 €1,096,555 +€1.8m
Transfer from deferred taxes 780 €0 - =
Income taxes 67/77 €281,793 €253,340 -€28,453 -10.1%
Taxes 670/3 €281,793 €253,340 -€28,453 -10.1%
Profit (loss) for the period 9904 -€950,429 €843,215 +€1.8m
Transfer from tax-exempt reserves 789 €0 €747,600 +€747,600
Profit (loss) for the period to be appropriated 9905 -€950,429 €1,590,815 +€2.5m
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.