SIGMATAU: what changed
SIGMATAU
Largest movements
- Receivables within one year -€24,886
down €24,886 (-76.8%), from €32,395 to €7,509
of which Trade receivables: -€25,128
- Tangible fixed assets -€7,523
down €7,523 (-1.3%), from €576,399 to €568,876
of which Furniture and vehicles: -€4,263
- Trade debts -€20,179
down €20,179 (-65.2%), from €30,958 to €10,780
- Profit (loss) carried forward -€7,140
down €7,140 (-56.0%), from -€12,758 to -€19,897
- Financial charges +€7,193
up €7,193 (+1,087%), from €662 to €7,855
- Gross operating margin +€2,167
up €2,167 (+12.9%), from €16,806 to €18,973
- Depreciation +€2,125
up €2,125 (+29.8%), from €7,132 to €9,256
- Other operating charges -€1,346
down €1,346 (-36.4%), from €3,697 to €2,351
- Taxes +€640
up €640 (+63.2%), from €1,012 to €1,652
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €626,449 | €589,529 | -€36,919 | -5.9% |
| Fixed assets | 21/28 | €576,399 | €568,876 | -€7,523 | -1.3% |
| Tangible fixed assets | 22/27 | €576,399 | €568,876 | -€7,523 | -1.3% |
| Land and buildings | 22 | €564,575 | €561,956 | -€2,619 | -0.5% |
| Plant, machinery and equipment | 23 | €4,168 | €3,527 | -€641 | -15.4% |
| Furniture and vehicles | 24 | €7,656 | €3,393 | -€4,263 | -55.7% |
| Current assets | 29/58 | €50,050 | €20,653 | -€29,397 | -58.7% |
| Amounts receivable within one year | 40/41 | €32,395 | €7,509 | -€24,886 | -76.8% |
| Trade receivables | 40 | €32,298 | €7,170 | -€25,128 | -77.8% |
| Other amounts receivable | 41 | €98 | €339 | +€241 | +247% |
| Cash at bank and in hand | 54/58 | €17,654 | €13,144 | -€4,510 | -25.5% |
| Total equity and liabilities | 10/49 | €626,449 | €589,529 | -€36,919 | -5.9% |
| Equity | 10/15 | €554,892 | €547,753 | -€7,140 | -1.3% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | - | €61,500 | +€61,500 | |
| Issued capital | 100 | - | €61,500 | +€61,500 | |
| Revaluation surpluses | 12 | €500,000 | €500,000 | = | 0.0% |
| Reserves | 13 | €6,150 | €6,150 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,150 | €6,150 | = | 0.0% |
| Reserves not available under the articles | 1311 | €6,150 | €6,150 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€12,758 | -€19,897 | -€7,140 | -56.0% |
| Amounts payable | 17/49 | €71,556 | €41,777 | -€29,780 | -41.6% |
| Amounts payable after more than one year | 17 | €12,809 | €8,252 | -€4,557 | -35.6% |
| Financial debts | 170/4 | €6,267 | €0 | -€6,267 | -100% |
| Other amounts payable | 178/9 | €6,542 | €8,252 | +€1,710 | +26.1% |
| Amounts payable within one year | 42/48 | €47,648 | €22,425 | -€25,223 | -52.9% |
| Current portion of amounts payable after more than one year | 42 | €2,885 | €2,948 | +€63 | +2.2% |
| Trade debts | 44 | €30,958 | €10,780 | -€20,179 | -65.2% |
| Suppliers | 440/4 | €30,958 | €10,780 | -€20,179 | -65.2% |
| Advances received on contracts in progress | 46 | €3,894 | €26 | -€3,867 | -99.3% |
| Taxes, remuneration and social security | 45 | €6,616 | €3,671 | -€2,945 | -44.5% |
| Taxes | 450/3 | €6,616 | €3,671 | -€2,945 | -44.5% |
| Remuneration and social security | 454/9 | €0 | €0 | = | |
| Other amounts payable | 47/48 | €3,295 | €5,000 | +€1,705 | +51.8% |
| Accrued charges and deferred income | 492/3 | €11,100 | €11,100 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,132 | €9,256 | +€2,125 | +29.8% |
| Other operating charges | 640/8 | €3,697 | €2,351 | -€1,346 | -36.4% |
| Gross operating margin | 9900 | €16,806 | €18,973 | +€2,167 | +12.9% |
| Operating profit (loss) | 9901 | €5,977 | €7,366 | +€1,389 | +23.2% |
| Financial income | 75/76B | €377 | €1 | -€376 | -99.7% |
| Recurring financial income | 75 | €377 | €1 | -€376 | -99.7% |
| Financial charges | 65/66B | €662 | €7,855 | +€7,193 | +1,087% |
| Recurring financial charges | 65 | €662 | €7,855 | +€7,193 | +1,087% |
| Profit (loss) for the period before taxes | 9903 | €5,692 | -€488 | -€6,180 | |
| Income taxes | 67/77 | €1,012 | €1,652 | +€640 | +63.2% |
| Profit (loss) for the period | 9904 | €4,680 | -€2,140 | -€6,820 | |
| Profit (loss) for the period to be appropriated | 9905 | €4,680 | -€2,140 | -€6,820 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.