Skip to content

SIGMATAU: what changed

What changed

SIGMATAU

BE 0449.307.067
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€2,140
2024 · €4,680-€6,820
Equity
€547,753
2024 · €554,892-€7,140
Cash
€13,144
2024 · €17,654-€4,510
Balance sheet total
€589,529
2024 · €626,449-€36,919

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€24,886

    down €24,886 (-76.8%), from €32,395 to €7,509

    of which Trade receivables: -€25,128

  • Tangible fixed assets -€7,523

    down €7,523 (-1.3%), from €576,399 to €568,876

    of which Furniture and vehicles: -€4,263

Equity and liabilities
  • Trade debts -€20,179

    down €20,179 (-65.2%), from €30,958 to €10,780

  • Profit (loss) carried forward -€7,140

    down €7,140 (-56.0%), from -€12,758 to -€19,897

Income statement
  • Financial charges +€7,193

    up €7,193 (+1,087%), from €662 to €7,855

  • Gross operating margin +€2,167

    up €2,167 (+12.9%), from €16,806 to €18,973

  • Depreciation +€2,125

    up €2,125 (+29.8%), from €7,132 to €9,256

  • Other operating charges -€1,346

    down €1,346 (-36.4%), from €3,697 to €2,351

  • Taxes +€640

    up €640 (+63.2%), from €1,012 to €1,652

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €4,680
Gross operating margin +€2,167
Depreciation -€2,125
Other operating charges +€1,346
Financial income -€376
Financial charges -€7,193
Taxes -€640
Result 2025 -€2,140
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€6,717
Investment -€1,734
Financing -€9,494
Cash 2024 €17,654
Net result for the year -€2,140
Depreciation +€9,256
Receivables within one year +€24,886
Trade debts -€20,179
Tax, wage and social debts -€2,945
Advances received -€3,867
Other debts +€1,705
Investment in fixed assets (net) -€1,734
Debts after one year -€4,557
Current portion of long-term debt +€63
Contributions, distributions and other -€5,000
Cash 2025 €13,144
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €626,449 €589,529 -€36,919 -5.9%
Fixed assets 21/28 €576,399 €568,876 -€7,523 -1.3%
Tangible fixed assets 22/27 €576,399 €568,876 -€7,523 -1.3%
Land and buildings 22 €564,575 €561,956 -€2,619 -0.5%
Plant, machinery and equipment 23 €4,168 €3,527 -€641 -15.4%
Furniture and vehicles 24 €7,656 €3,393 -€4,263 -55.7%
Current assets 29/58 €50,050 €20,653 -€29,397 -58.7%
Amounts receivable within one year 40/41 €32,395 €7,509 -€24,886 -76.8%
Trade receivables 40 €32,298 €7,170 -€25,128 -77.8%
Other amounts receivable 41 €98 €339 +€241 +247%
Cash at bank and in hand 54/58 €17,654 €13,144 -€4,510 -25.5%
Total equity and liabilities 10/49 €626,449 €589,529 -€36,919 -5.9%
Equity 10/15 €554,892 €547,753 -€7,140 -1.3%
Contributions 10/11 €61,500 €61,500 = 0.0%
Capital 10 - €61,500 +€61,500
Issued capital 100 - €61,500 +€61,500
Revaluation surpluses 12 €500,000 €500,000 = 0.0%
Reserves 13 €6,150 €6,150 = 0.0%
Non-distributable reserves 130/1 €6,150 €6,150 = 0.0%
Reserves not available under the articles 1311 €6,150 €6,150 = 0.0%
Profit (loss) carried forward 14 -€12,758 -€19,897 -€7,140 -56.0%
Amounts payable 17/49 €71,556 €41,777 -€29,780 -41.6%
Amounts payable after more than one year 17 €12,809 €8,252 -€4,557 -35.6%
Financial debts 170/4 €6,267 €0 -€6,267 -100%
Other amounts payable 178/9 €6,542 €8,252 +€1,710 +26.1%
Amounts payable within one year 42/48 €47,648 €22,425 -€25,223 -52.9%
Current portion of amounts payable after more than one year 42 €2,885 €2,948 +€63 +2.2%
Trade debts 44 €30,958 €10,780 -€20,179 -65.2%
Suppliers 440/4 €30,958 €10,780 -€20,179 -65.2%
Advances received on contracts in progress 46 €3,894 €26 -€3,867 -99.3%
Taxes, remuneration and social security 45 €6,616 €3,671 -€2,945 -44.5%
Taxes 450/3 €6,616 €3,671 -€2,945 -44.5%
Remuneration and social security 454/9 €0 €0 =
Other amounts payable 47/48 €3,295 €5,000 +€1,705 +51.8%
Accrued charges and deferred income 492/3 €11,100 €11,100 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,132 €9,256 +€2,125 +29.8%
Other operating charges 640/8 €3,697 €2,351 -€1,346 -36.4%
Gross operating margin 9900 €16,806 €18,973 +€2,167 +12.9%
Operating profit (loss) 9901 €5,977 €7,366 +€1,389 +23.2%
Financial income 75/76B €377 €1 -€376 -99.7%
Recurring financial income 75 €377 €1 -€376 -99.7%
Financial charges 65/66B €662 €7,855 +€7,193 +1,087%
Recurring financial charges 65 €662 €7,855 +€7,193 +1,087%
Profit (loss) for the period before taxes 9903 €5,692 -€488 -€6,180
Income taxes 67/77 €1,012 €1,652 +€640 +63.2%
Profit (loss) for the period 9904 €4,680 -€2,140 -€6,820
Profit (loss) for the period to be appropriated 9905 €4,680 -€2,140 -€6,820
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.