Skip to content

SIGECO: what changed

What changed

SIGECO

BE 0429.172.837
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€56,319
31-12-2024 · -€83,137+€139,455
Equity
€84,228
31-12-2024 · €27,909+€56,319
Cash
€2,693
31-12-2024 · €3,005-€312
Balance sheet total
€667,854
31-12-2024 · €1.0m-€346,499

Largest movements

31-12-2024 to 31-12-2025
Assets
  • Tangible fixed assets -€313,756

    down €313,756 (-55.0%), from €570,784 to €257,028

    of which Land and buildings: -€310,993

  • Receivables within one year -€32,432

    down €32,432 (-35.8%), from €90,565 to €58,133

    of which Other amounts receivable: -€41,269

Equity and liabilities
  • Debts after one year -€361,357

    down €361,357 (-48.6%), from €743,839 to €382,481

  • Profit (loss) carried forward +€56,319

    up €56,319, from -€34,064 to €22,254

  • Current portion of long-term debt -€39,544

    down €39,544 (-49.6%), from €79,757 to €40,214

  • Short-term financial debts +€20,909

    up €20,909 (+137%), from €15,233 to €36,142

  • Advances received -€19,023

    down €19,023 (-100%), from €19,023 to €0

Income statement
  • Gross operating margin +€95,365

    up €95,365 (+1,318%), from €7,235 to €102,601

  • Depreciation -€19,078

    down €19,078 (-68.7%), from €27,776 to €8,698

  • Other operating charges +€9,656

    up €9,656 (+168%), from €5,739 to €15,396

  • Financial charges -€5,031

    down €5,031 (-18.5%), from €27,232 to €22,201

Change in the result, 31-12-2024 to 31-12-2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 31-12-2024 -€83,137
Gross operating margin +€95,365
Depreciation +€19,078
Other operating charges -€9,656
Other operating items +€29,625
Financial income +€12
Financial charges +€5,031
Result 31-12-2025 €56,319
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 31-12-2024 to 31-12-2025

The bridge is derived from the 31-12-2024 and 31-12-2025 balance sheets and the 31-12-2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€74,623
Investment +€305,058
Financing -€379,992
Cash 31-12-2024 €3,005
Net result for the year +€56,319
Depreciation +€8,698
Receivables within one year +€32,432
Trade debts -€8,105
Advances received -€19,023
Other debts +€4,900
Accrued charges and deferred income -€598
Investment in fixed assets (net) +€305,058
Debts after one year -€361,357
Current portion of long-term debt -€39,544
Short-term financial debts +€20,909
Cash 31-12-2025 €2,693
brings cash intakes cash out
Every line side by side 40 lines
Line Code 31-12-2024 31-12-2025 Change %
Total assets 20/58 €1,014,353 €667,854 -€346,499 -34.2%
Fixed assets 21/28 €920,784 €607,028 -€313,756 -34.1%
Tangible fixed assets 22/27 €570,784 €257,028 -€313,756 -55.0%
Land and buildings 22 €568,022 €257,028 -€310,993 -54.8%
Plant, machinery and equipment 23 €2,763 €0 -€2,763 -100%
Financial fixed assets 28 €350,000 €350,000 = 0.0%
Current assets 29/58 €93,569 €60,826 -€32,744 -35.0%
Amounts receivable within one year 40/41 €90,565 €58,133 -€32,432 -35.8%
Trade receivables 40 €37,468 €46,305 +€8,837 +23.6%
Other amounts receivable 41 €53,096 €11,828 -€41,269 -77.7%
Cash at bank and in hand 54/58 €3,005 €2,693 -€312 -10.4%
Total equity and liabilities 10/49 €1,014,353 €667,854 -€346,499 -34.2%
Equity 10/15 €27,909 €84,228 +€56,319 +202%
Contributions 10/11 €61,973 €61,973 = 0.0%
Profit (loss) carried forward 14 -€34,064 €22,254 +€56,319
Amounts payable 17/49 €986,444 €583,626 -€402,818 -40.8%
Amounts payable after more than one year 17 €743,839 €382,481 -€361,357 -48.6%
Financial debts 170/4 €743,839 €382,481 -€361,357 -48.6%
Amounts payable within one year 42/48 €240,949 €200,086 -€40,863 -17.0%
Current portion of amounts payable after more than one year 42 €79,757 €40,214 -€39,544 -49.6%
Financial debts 43 €15,233 €36,142 +€20,909 +137%
Credit institutions 430/8 €15,233 €36,142 +€20,909 +137%
Trade debts 44 €24,175 €16,070 -€8,105 -33.5%
Suppliers 440/4 €24,175 €16,070 -€8,105 -33.5%
Advances received on contracts in progress 46 €19,023 €0 -€19,023 -100%
Other amounts payable 47/48 €102,760 €107,660 +€4,900 +4.8%
Accrued charges and deferred income 492/3 €1,657 €1,059 -€598 -36.1%
Non-recurring operating income 76A €5,500 €110,330 +€104,830 +1,906%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €27,776 €8,698 -€19,078 -68.7%
Other operating charges 640/8 €5,739 €15,396 +€9,656 +168%
Non-recurring operating charges 66A €29,625 €0 -€29,625 -100%
Gross operating margin 9900 €7,235 €102,601 +€95,365 +1,318%
Operating profit (loss) 9901 -€55,905 €78,507 +€134,412
Financial income 75/76B €0 €12 +€12
Recurring financial income 75 €0 €12 +€12
Financial charges 65/66B €27,232 €22,201 -€5,031 -18.5%
Recurring financial charges 65 €27,232 €22,201 -€5,031 -18.5%
Profit (loss) for the period before taxes 9903 -€83,137 €56,319 +€139,455
Profit (loss) for the period 9904 -€83,137 €56,319 +€139,455
Profit (loss) for the period to be appropriated 9905 -€83,137 €56,319 +€139,455
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.