SIGECO: what changed
SIGECO
Largest movements
- Tangible fixed assets -€313,756
down €313,756 (-55.0%), from €570,784 to €257,028
of which Land and buildings: -€310,993
- Receivables within one year -€32,432
down €32,432 (-35.8%), from €90,565 to €58,133
of which Other amounts receivable: -€41,269
- Debts after one year -€361,357
down €361,357 (-48.6%), from €743,839 to €382,481
- Profit (loss) carried forward +€56,319
up €56,319, from -€34,064 to €22,254
- Current portion of long-term debt -€39,544
down €39,544 (-49.6%), from €79,757 to €40,214
- Short-term financial debts +€20,909
up €20,909 (+137%), from €15,233 to €36,142
- Advances received -€19,023
down €19,023 (-100%), from €19,023 to €0
- Gross operating margin +€95,365
up €95,365 (+1,318%), from €7,235 to €102,601
- Depreciation -€19,078
down €19,078 (-68.7%), from €27,776 to €8,698
- Other operating charges +€9,656
up €9,656 (+168%), from €5,739 to €15,396
- Financial charges -€5,031
down €5,031 (-18.5%), from €27,232 to €22,201
Change in the result, 31-12-2024 to 31-12-2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 31-12-2024 and 31-12-2025 balance sheets and the 31-12-2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 31-12-2024 | 31-12-2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,014,353 | €667,854 | -€346,499 | -34.2% |
| Fixed assets | 21/28 | €920,784 | €607,028 | -€313,756 | -34.1% |
| Tangible fixed assets | 22/27 | €570,784 | €257,028 | -€313,756 | -55.0% |
| Land and buildings | 22 | €568,022 | €257,028 | -€310,993 | -54.8% |
| Plant, machinery and equipment | 23 | €2,763 | €0 | -€2,763 | -100% |
| Financial fixed assets | 28 | €350,000 | €350,000 | = | 0.0% |
| Current assets | 29/58 | €93,569 | €60,826 | -€32,744 | -35.0% |
| Amounts receivable within one year | 40/41 | €90,565 | €58,133 | -€32,432 | -35.8% |
| Trade receivables | 40 | €37,468 | €46,305 | +€8,837 | +23.6% |
| Other amounts receivable | 41 | €53,096 | €11,828 | -€41,269 | -77.7% |
| Cash at bank and in hand | 54/58 | €3,005 | €2,693 | -€312 | -10.4% |
| Total equity and liabilities | 10/49 | €1,014,353 | €667,854 | -€346,499 | -34.2% |
| Equity | 10/15 | €27,909 | €84,228 | +€56,319 | +202% |
| Contributions | 10/11 | €61,973 | €61,973 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€34,064 | €22,254 | +€56,319 | |
| Amounts payable | 17/49 | €986,444 | €583,626 | -€402,818 | -40.8% |
| Amounts payable after more than one year | 17 | €743,839 | €382,481 | -€361,357 | -48.6% |
| Financial debts | 170/4 | €743,839 | €382,481 | -€361,357 | -48.6% |
| Amounts payable within one year | 42/48 | €240,949 | €200,086 | -€40,863 | -17.0% |
| Current portion of amounts payable after more than one year | 42 | €79,757 | €40,214 | -€39,544 | -49.6% |
| Financial debts | 43 | €15,233 | €36,142 | +€20,909 | +137% |
| Credit institutions | 430/8 | €15,233 | €36,142 | +€20,909 | +137% |
| Trade debts | 44 | €24,175 | €16,070 | -€8,105 | -33.5% |
| Suppliers | 440/4 | €24,175 | €16,070 | -€8,105 | -33.5% |
| Advances received on contracts in progress | 46 | €19,023 | €0 | -€19,023 | -100% |
| Other amounts payable | 47/48 | €102,760 | €107,660 | +€4,900 | +4.8% |
| Accrued charges and deferred income | 492/3 | €1,657 | €1,059 | -€598 | -36.1% |
| Non-recurring operating income | 76A | €5,500 | €110,330 | +€104,830 | +1,906% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €27,776 | €8,698 | -€19,078 | -68.7% |
| Other operating charges | 640/8 | €5,739 | €15,396 | +€9,656 | +168% |
| Non-recurring operating charges | 66A | €29,625 | €0 | -€29,625 | -100% |
| Gross operating margin | 9900 | €7,235 | €102,601 | +€95,365 | +1,318% |
| Operating profit (loss) | 9901 | -€55,905 | €78,507 | +€134,412 | |
| Financial income | 75/76B | €0 | €12 | +€12 | |
| Recurring financial income | 75 | €0 | €12 | +€12 | |
| Financial charges | 65/66B | €27,232 | €22,201 | -€5,031 | -18.5% |
| Recurring financial charges | 65 | €27,232 | €22,201 | -€5,031 | -18.5% |
| Profit (loss) for the period before taxes | 9903 | -€83,137 | €56,319 | +€139,455 | |
| Profit (loss) for the period | 9904 | -€83,137 | €56,319 | +€139,455 | |
| Profit (loss) for the period to be appropriated | 9905 | -€83,137 | €56,319 | +€139,455 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.