Siddhi Gems: what changed
Siddhi Gems
Largest movements
- Stocks and contracts -€258,043
down €258,043 (-17.6%), from €1.5m to €1.2m
- Receivables within one year -€50,380
down €50,380 (-13.2%), from €380,708 to €330,328
of which Trade receivables: -€41,333
- Profit (loss) carried forward -€269,567
new in 2025: -€269,567
- Trade debts -€44,099
down €44,099 (-9.9%), from €445,974 to €401,874
- Gross operating margin -€295,548
down €295,548, from €19,791 to -€275,757
- Financial income +€90,302
up €90,302 (+103%), from €87,521 to €177,824
- Financial charges +€73,172
up €73,172 (+77.4%), from €94,543 to €167,715
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,846,292 | €1,536,023 | -€310,270 | -16.8% |
| Fixed assets | 21/28 | €62 | €312 | +€250 | +403% |
| Financial fixed assets | 28 | €62 | €312 | +€250 | +403% |
| Current assets | 29/58 | €1,846,230 | €1,535,710 | -€310,520 | -16.8% |
| Stocks and contracts in progress | 3 | €1,462,534 | €1,204,491 | -€258,043 | -17.6% |
| Stocks | 30/36 | €1,462,534 | €1,204,491 | -€258,043 | -17.6% |
| Amounts receivable within one year | 40/41 | €380,708 | €330,328 | -€50,380 | -13.2% |
| Trade receivables | 40 | €352,452 | €311,119 | -€41,333 | -11.7% |
| Other amounts receivable | 41 | €28,256 | €19,209 | -€9,047 | -32.0% |
| Cash at bank and in hand | 54/58 | €2,988 | €892 | -€2,097 | -70.2% |
| Total equity and liabilities | 10/49 | €1,846,292 | €1,536,023 | -€310,270 | -16.8% |
| Equity | 10/15 | €345,685 | €76,119 | -€269,567 | -78.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €327,085 | €327,085 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €325,225 | €325,225 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | -€269,567 | -€269,567 | |
| Amounts payable | 17/49 | €1,500,607 | €1,459,904 | -€40,703 | -2.7% |
| Amounts payable after more than one year | 17 | €1,049,393 | €1,049,393 | = | 0.0% |
| Other amounts payable | 178/9 | €1,049,393 | €1,049,393 | = | 0.0% |
| Amounts payable within one year | 42/48 | €451,214 | €410,511 | -€40,703 | -9.0% |
| Trade debts | 44 | €445,974 | €401,874 | -€44,099 | -9.9% |
| Suppliers | 440/4 | €445,974 | €401,874 | -€44,099 | -9.9% |
| Taxes, remuneration and social security | 45 | €5,240 | €6,081 | +€841 | +16.0% |
| Taxes | 450/3 | €5,240 | €6,081 | +€841 | +16.0% |
| Other amounts payable | 47/48 | - | €2,555 | +€2,555 | |
| Other operating charges | 640/8 | €1,086 | €1,118 | +€33 | +3.0% |
| Gross operating margin | 9900 | €19,791 | -€275,757 | -€295,548 | |
| Operating profit (loss) | 9901 | €18,706 | -€276,875 | -€295,581 | |
| Financial income | 75/76B | €87,521 | €177,824 | +€90,302 | +103% |
| Recurring financial income | 75 | €87,521 | €177,824 | +€90,302 | +103% |
| Financial charges | 65/66B | €94,543 | €167,715 | +€73,172 | +77.4% |
| Recurring financial charges | 65 | €94,543 | €167,715 | +€73,172 | +77.4% |
| Profit (loss) for the period before taxes | 9903 | €11,684 | -€266,767 | -€278,450 | |
| Income taxes | 67/77 | €2,700 | €2,800 | +€100 | +3.7% |
| Profit (loss) for the period | 9904 | €8,984 | -€269,567 | -€278,550 | |
| Profit (loss) for the period to be appropriated | 9905 | €8,984 | -€269,567 | -€278,550 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.