Skip to content

Siddhi Gems: what changed

What changed

Siddhi Gems

BE 0460.934.991
NACE 46.861, Wholesale of diamonds and other precious stones
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€269,567
2024 · €8,984-€278,550
Equity
€76,119
2024 · €345,685-€269,567
Cash
€892
2024 · €2,988-€2,097
Balance sheet total
€1.5m
2024 · €1.8m-€310,270

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€258,043

    down €258,043 (-17.6%), from €1.5m to €1.2m

  • Receivables within one year -€50,380

    down €50,380 (-13.2%), from €380,708 to €330,328

    of which Trade receivables: -€41,333

Equity and liabilities
  • Profit (loss) carried forward -€269,567

    new in 2025: -€269,567

  • Trade debts -€44,099

    down €44,099 (-9.9%), from €445,974 to €401,874

Income statement
  • Gross operating margin -€295,548

    down €295,548, from €19,791 to -€275,757

  • Financial income +€90,302

    up €90,302 (+103%), from €87,521 to €177,824

  • Financial charges +€73,172

    up €73,172 (+77.4%), from €94,543 to €167,715

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €8,984
Gross operating margin -€295,548
Other operating charges -€33
Financial income +€90,302
Financial charges -€73,172
Taxes -€100
Result 2025 -€269,567
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€1,847
Investment -€250
Financing €0
Cash 2024 €2,988
Net result for the year -€269,567
Stocks and contracts +€258,043
Receivables within one year +€50,380
Trade debts -€44,099
Tax, wage and social debts +€841
Other debts +€2,555
Investment in fixed assets (net) -€250
Cash 2025 €892
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,846,292 €1,536,023 -€310,270 -16.8%
Fixed assets 21/28 €62 €312 +€250 +403%
Financial fixed assets 28 €62 €312 +€250 +403%
Current assets 29/58 €1,846,230 €1,535,710 -€310,520 -16.8%
Stocks and contracts in progress 3 €1,462,534 €1,204,491 -€258,043 -17.6%
Stocks 30/36 €1,462,534 €1,204,491 -€258,043 -17.6%
Amounts receivable within one year 40/41 €380,708 €330,328 -€50,380 -13.2%
Trade receivables 40 €352,452 €311,119 -€41,333 -11.7%
Other amounts receivable 41 €28,256 €19,209 -€9,047 -32.0%
Cash at bank and in hand 54/58 €2,988 €892 -€2,097 -70.2%
Total equity and liabilities 10/49 €1,846,292 €1,536,023 -€310,270 -16.8%
Equity 10/15 €345,685 €76,119 -€269,567 -78.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €327,085 €327,085 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €325,225 €325,225 = 0.0%
Profit (loss) carried forward 14 - -€269,567 -€269,567
Amounts payable 17/49 €1,500,607 €1,459,904 -€40,703 -2.7%
Amounts payable after more than one year 17 €1,049,393 €1,049,393 = 0.0%
Other amounts payable 178/9 €1,049,393 €1,049,393 = 0.0%
Amounts payable within one year 42/48 €451,214 €410,511 -€40,703 -9.0%
Trade debts 44 €445,974 €401,874 -€44,099 -9.9%
Suppliers 440/4 €445,974 €401,874 -€44,099 -9.9%
Taxes, remuneration and social security 45 €5,240 €6,081 +€841 +16.0%
Taxes 450/3 €5,240 €6,081 +€841 +16.0%
Other amounts payable 47/48 - €2,555 +€2,555
Other operating charges 640/8 €1,086 €1,118 +€33 +3.0%
Gross operating margin 9900 €19,791 -€275,757 -€295,548
Operating profit (loss) 9901 €18,706 -€276,875 -€295,581
Financial income 75/76B €87,521 €177,824 +€90,302 +103%
Recurring financial income 75 €87,521 €177,824 +€90,302 +103%
Financial charges 65/66B €94,543 €167,715 +€73,172 +77.4%
Recurring financial charges 65 €94,543 €167,715 +€73,172 +77.4%
Profit (loss) for the period before taxes 9903 €11,684 -€266,767 -€278,450
Income taxes 67/77 €2,700 €2,800 +€100 +3.7%
Profit (loss) for the period 9904 €8,984 -€269,567 -€278,550
Profit (loss) for the period to be appropriated 9905 €8,984 -€269,567 -€278,550
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.