SIDDHI DIAMONDS: what changed
SIDDHI DIAMONDS
Largest movements
- Stocks and contracts -€128,652
down €128,652 (-18.4%), from €698,043 to €569,391
- Trade debts -€102,108
down €102,108 (-13.6%), from €752,367 to €650,259
- Other debts -€45,269
down €45,269 (-10.8%), from €421,003 to €375,733
- Profit (loss) carried forward +€7,791
up €7,791 (+1.6%), from -€474,377 to -€466,585
- Tax, wage and social debts +€7,329
up €7,329 (+177%), from €4,150 to €11,479
of which Remuneration and social security: +€6,500
- Write-downs -€174,672
new in 2025: -€174,672
- Gross operating margin -€110,490
down €110,490 (-232%), from -€47,666 to -€158,156
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €731,189 | €599,332 | -€131,857 | -18.0% |
| Fixed assets | 21/28 | €7,896 | €5,476 | -€2,420 | -30.6% |
| Tangible fixed assets | 22/27 | €7,896 | €5,476 | -€2,420 | -30.6% |
| Furniture and vehicles | 24 | €7,896 | €5,476 | -€2,420 | -30.6% |
| Current assets | 29/58 | €723,292 | €593,855 | -€129,437 | -17.9% |
| Stocks and contracts in progress | 3 | €698,043 | €569,391 | -€128,652 | -18.4% |
| Stocks | 30/36 | €698,043 | €569,391 | -€128,652 | -18.4% |
| Amounts receivable within one year | 40/41 | €23,579 | €22,181 | -€1,398 | -5.9% |
| Trade receivables | 40 | €22,130 | €20,658 | -€1,472 | -6.7% |
| Other amounts receivable | 41 | €1,449 | €1,524 | +€74 | +5.1% |
| Cash at bank and in hand | 54/58 | €1,104 | €1,219 | +€115 | +10.4% |
| Deferred charges and accrued income | 490/1 | €566 | €1,065 | +€499 | +88.1% |
| Total equity and liabilities | 10/49 | €731,189 | €599,332 | -€131,857 | -18.0% |
| Equity | 10/15 | -€446,331 | -€438,539 | +€7,791 | +1.7% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €9,446 | €9,446 | = | 0.0% |
| Non-distributable reserves | 130/1 | €678 | €678 | = | 0.0% |
| Reserves not available under the articles | 1311 | €678 | €678 | = | 0.0% |
| Distributable reserves | 133 | €8,768 | €8,768 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€474,377 | -€466,585 | +€7,791 | +1.6% |
| Amounts payable | 17/49 | €1,177,519 | €1,037,871 | -€139,648 | -11.9% |
| Amounts payable within one year | 42/48 | €1,177,519 | €1,037,471 | -€140,048 | -11.9% |
| Trade debts | 44 | €752,367 | €650,259 | -€102,108 | -13.6% |
| Suppliers | 440/4 | €752,367 | €650,259 | -€102,108 | -13.6% |
| Taxes, remuneration and social security | 45 | €4,150 | €11,479 | +€7,329 | +177% |
| Taxes | 450/3 | €4,150 | €4,979 | +€829 | +20.0% |
| Remuneration and social security | 454/9 | - | €6,500 | +€6,500 | |
| Other amounts payable | 47/48 | €421,003 | €375,733 | -€45,269 | -10.8% |
| Accrued charges and deferred income | 492/3 | - | €400 | +€400 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,420 | €2,420 | = | 0.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | -€174,672 | -€174,672 | |
| Other operating charges | 640/8 | €328 | €798 | +€470 | +143% |
| Gross operating margin | 9900 | -€47,666 | -€158,156 | -€110,490 | -232% |
| Operating profit (loss) | 9901 | -€50,414 | €13,298 | +€63,713 | |
| Financial income | 75/76B | €0 | €0 | = | 0.0% |
| Recurring financial income | 75 | €0 | €0 | = | 0.0% |
| Financial charges | 65/66B | €2,569 | €3,083 | +€515 | +20.0% |
| Recurring financial charges | 65 | €2,569 | €3,083 | +€515 | +20.0% |
| Profit (loss) for the period before taxes | 9903 | -€52,983 | €10,215 | +€63,198 | |
| Income taxes | 67/77 | €2,150 | €2,424 | +€274 | +12.7% |
| Profit (loss) for the period | 9904 | -€55,133 | €7,791 | +€62,924 | |
| Profit (loss) for the period to be appropriated | 9905 | -€55,133 | €7,791 | +€62,924 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.