SIBNA: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SIBNA
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward +€9,285
up €9,285 (+8.8%), from -€105,265 to -€95,980
- Current portion of long-term debt -€7,944
down €7,944 (-53.0%), from €15,003 to €7,058
- Debts after one year -€7,058
down €7,058 (-7.6%), from €93,330 to €86,272
- Other debts +€4,541
up €4,541 (+6.6%), from €69,219 to €73,760
- Gross operating margin +€15,177
up €15,177, from -€1,383 to €13,795
- Purchases and services -€13,785
down €13,785 (-17.2%), from €80,276 to €66,490
- Turnover +€1,392
up €1,392 (+1.8%), from €78,893 to €80,285
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €318,879 | €316,825 | -€2,054 | -0.6% |
| Fixed assets | 21/28 | €318,272 | €315,909 | -€2,363 | -0.7% |
| Tangible fixed assets | 22/27 | €318,272 | €315,909 | -€2,363 | -0.7% |
| Land and buildings | 22 | €310,000 | €310,000 | = | 0.0% |
| Plant, machinery and equipment | 23 | €4,015 | €2,906 | -€1,109 | -27.6% |
| Furniture and vehicles | 24 | €4,257 | €3,003 | -€1,254 | -29.5% |
| Current assets | 29/58 | €607 | €916 | +€309 | +50.9% |
| Cash at bank and in hand | 54/58 | €607 | €916 | +€309 | +50.9% |
| Total equity and liabilities | 10/49 | €318,879 | €316,825 | -€2,054 | -0.6% |
| Equity | 10/15 | €125,909 | €135,194 | +€9,285 | +7.4% |
| Contributions | 10/11 | €50,000 | €50,000 | = | 0.0% |
| Revaluation surpluses | 12 | €173,174 | €173,174 | = | 0.0% |
| Reserves | 13 | €8,000 | €8,000 | = | 0.0% |
| Distributable reserves | 133 | €8,000 | €8,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€105,265 | -€95,980 | +€9,285 | +8.8% |
| Amounts payable | 17/49 | €192,970 | €181,631 | -€11,339 | -5.9% |
| Amounts payable after more than one year | 17 | €93,330 | €86,272 | -€7,058 | -7.6% |
| Financial debts | 170/4 | €93,330 | €86,272 | -€7,058 | -7.6% |
| Amounts payable within one year | 42/48 | €99,640 | €95,359 | -€4,280 | -4.3% |
| Current portion of amounts payable after more than one year | 42 | €15,003 | €7,058 | -€7,944 | -53.0% |
| Trade debts | 44 | €14,892 | €14,155 | -€737 | -5.0% |
| Suppliers | 440/4 | €14,892 | €14,155 | -€737 | -5.0% |
| Taxes, remuneration and social security | 45 | €526 | €386 | -€139 | -26.5% |
| Taxes | 450/3 | €526 | €386 | -€139 | -26.5% |
| Other amounts payable | 47/48 | €69,219 | €73,760 | +€4,541 | +6.6% |
| Turnover | 70 | €78,893 | €80,285 | +€1,392 | +1.8% |
| Goods, raw materials, services and sundry goods | 60/61 | €80,276 | €66,490 | -€13,785 | -17.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,852 | €2,363 | -€489 | -17.1% |
| Other operating charges | 640/8 | €1,425 | €1,038 | -€387 | -27.2% |
| Non-recurring operating charges | 66A | €0 | - | -€0 | |
| Gross operating margin | 9900 | -€1,383 | €13,795 | +€15,177 | |
| Operating profit (loss) | 9901 | -€5,659 | €10,394 | +€16,053 | |
| Financial charges | 65/66B | €1,630 | €847 | -€783 | -48.0% |
| Recurring financial charges | 65 | €1,630 | €847 | -€783 | -48.0% |
| Profit (loss) for the period before taxes | 9903 | -€7,290 | €9,546 | +€16,836 | |
| Income taxes | 67/77 | - | €262 | +€262 | |
| Profit (loss) for the period | 9904 | -€7,290 | €9,285 | +€16,575 | |
| Profit (loss) for the period to be appropriated | 9905 | -€7,290 | €9,285 | +€16,575 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.