SHERPA MULTIMEDIA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SHERPA MULTIMEDIA
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin -€64
new in 2024: -€64
- Other operating charges -€57
no longer reported in 2024 (was €57)
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €19,624 | €19,624 | = | 0.0% |
| Fixed assets | 21/28 | €16,740 | €16,740 | = | 0.0% |
| Tangible fixed assets | 22/27 | €16,740 | €16,740 | = | 0.0% |
| Furniture and vehicles | 24 | €16,740 | €16,740 | = | 0.0% |
| Current assets | 29/58 | €2,884 | €2,884 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €2,884 | €2,884 | = | 0.0% |
| Other amounts receivable | 41 | €2,884 | €2,884 | = | 0.0% |
| Total equity and liabilities | 10/49 | €19,624 | €19,624 | = | 0.0% |
| Equity | 10/15 | €13,281 | €13,217 | -€64 | -0.5% |
| Contributions | 10/11 | €11,341 | €11,341 | = | 0.0% |
| Reserves | 13 | €1,859 | €1,859 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,859 | €1,859 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,859 | €1,859 | = | 0.0% |
| Profit (loss) carried forward | 14 | €81 | €17 | -€64 | -79.0% |
| Amounts payable | 17/49 | €6,343 | €6,407 | +€64 | +1.0% |
| Amounts payable within one year | 42/48 | €6,343 | €6,407 | +€64 | +1.0% |
| Other amounts payable | 47/48 | €6,343 | €6,407 | +€64 | +1.0% |
| Other operating charges | 640/8 | €57 | - | -€57 | |
| Gross operating margin | 9900 | - | -€64 | -€64 | |
| Operating profit (loss) | 9901 | -€57 | -€64 | -€7 | -11.6% |
| Profit (loss) for the period before taxes | 9903 | -€57 | -€64 | -€7 | -11.6% |
| Profit (loss) for the period | 9904 | -€57 | -€64 | -€7 | -11.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€57 | -€64 | -€7 | -11.6% |
Source: filed annual accounts (NBB), financial years ended 30 April 2023 and 30 April 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.