Skip to content

SG PARK: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SG PARK

BE 0774.295.570
NACE 52.210, Service activities incidental to land transportation
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€16,157
2024 · -€23,485+€7,327
Equity
-€91,067
2024 · -€74,910-€16,157
Cash
€4,976
2024 · €18,694-€13,718
Balance sheet total
€949,221
2024 · €1.0m-€58,385

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€44,304

    down €44,304 (-4.5%), from €984,740 to €940,435

    of which Land and buildings: -€43,287

  • Cash -€13,718

    down €13,718 (-73.4%), from €18,694 to €4,976

    mainly Debts after one year (-€32,136) and Net result for the year (-€16,157)

Equity and liabilities
  • Debts after one year -€32,136

    down €32,136 (-3.2%), from €997,997 to €965,860

    of which Financial debts: -€34,959

  • Profit (loss) carried forward -€16,157

    down €16,157 (-18.0%), from -€89,910 to -€106,067

  • Trade debts -€11,098

    down €11,098 (-35.3%), from €31,415 to €20,317

Income statement
  • Gross operating margin +€8,007

    up €8,007 (+14.9%), from €53,754 to €61,761

  • Other operating charges +€918

    up €918 (+5.8%), from €15,704 to €16,622

  • Financial charges -€646

    down €646 (-3.8%), from €17,180 to €16,534

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€23,485
Gross operating margin +€8,007
Depreciation -€279
Other operating charges -€918
Financial income -€129
Financial charges +€646
Result 2025 -€16,157

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€17,603
Investment €0
Financing -€31,320
Cash 2024 €18,694
Net result for the year -€16,157
Depreciation +€44,762
Smaller working-capital items -€95
Trade debts -€11,098
Tax, wage and social debts +€191
Debts after one year -€32,136
Current portion of long-term debt +€816
Cash 2025 €4,976
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,007,606 €949,221 -€58,385 -5.8%
Formation expenses 20 €793 €334 -€458 -57.8%
Fixed assets 21/28 €984,740 €940,435 -€44,304 -4.5%
Tangible fixed assets 22/27 €984,740 €940,435 -€44,304 -4.5%
Land and buildings 22 €983,283 €939,995 -€43,287 -4.4%
Plant, machinery and equipment 23 €1,457 €440 -€1,017 -69.8%
Current assets 29/58 €22,074 €8,451 -€13,623 -61.7%
Amounts receivable within one year 40/41 - €40 +€40
Other amounts receivable 41 - €40 +€40
Cash at bank and in hand 54/58 €18,694 €4,976 -€13,718 -73.4%
Deferred charges and accrued income 490/1 €3,380 €3,435 +€55 +1.6%
Total equity and liabilities 10/49 €1,007,606 €949,221 -€58,385 -5.8%
Equity 10/15 -€74,910 -€91,067 -€16,157 -21.6%
Contributions 10/11 €15,000 €15,000 = 0.0%
Profit (loss) carried forward 14 -€89,910 -€106,067 -€16,157 -18.0%
Amounts payable 17/49 €1,082,516 €1,040,288 -€42,228 -3.9%
Amounts payable after more than one year 17 €997,997 €965,860 -€32,136 -3.2%
Financial debts 170/4 €983,174 €948,214 -€34,959 -3.6%
Other amounts payable 178/9 €14,823 €17,646 +€2,823 +19.0%
Amounts payable within one year 42/48 €79,119 €69,028 -€10,092 -12.8%
Current portion of amounts payable after more than one year 42 €44,143 €44,959 +€816 +1.8%
Trade debts 44 €31,415 €20,317 -€11,098 -35.3%
Suppliers 440/4 €31,415 €20,317 -€11,098 -35.3%
Taxes, remuneration and social security 45 €3,561 €3,752 +€191 +5.4%
Taxes 450/3 €3,561 €3,752 +€191 +5.4%
Accrued charges and deferred income 492/3 €5,400 €5,400 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €44,483 €44,762 +€279 +0.6%
Other operating charges 640/8 €15,704 €16,622 +€918 +5.8%
Gross operating margin 9900 €53,754 €61,761 +€8,007 +14.9%
Operating profit (loss) 9901 -€6,433 €376 +€6,809
Financial income 75/76B €129 €0 -€129 -100.0%
Recurring financial income 75 €129 €0 -€129 -100.0%
Financial charges 65/66B €17,180 €16,534 -€646 -3.8%
Recurring financial charges 65 €17,180 €16,534 -€646 -3.8%
Profit (loss) for the period before taxes 9903 -€23,485 -€16,157 +€7,327 +31.2%
Profit (loss) for the period 9904 -€23,485 -€16,157 +€7,327 +31.2%
Profit (loss) for the period to be appropriated 9905 -€23,485 -€16,157 +€7,327 +31.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.