Skip to content

SFX Belgium: what changed

What changed

SFX Belgium

BE 1008.141.091
NACE 59.120, Post-production of films, video and television programmes
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€4,117
2024 · €2,774-€6,891
Equity
-€343
2024 · €3,774-€4,117
Cash
€389
2024 · €3,829-€3,440
Balance sheet total
€389
2024 · €4,032-€3,643

Largest movements

2024 to 2025
Assets
  • Cash -€3,440

    down €3,440 (-89.8%), from €3,829 to €389

    mainly Net result for the year (-€4,117)

  • Receivables within one year -€203

    no longer reported in 2025 (was €203)

Equity and liabilities
  • Profit (loss) carried forward -€4,117

    down €4,117, from €2,774 to -€1,343

  • Tax, wage and social debts +€381

    up €381 (+147%), from €258 to €639

  • Trade debts +€53

    new in 2025: €53

  • Accrued charges and deferred income +€40

    new in 2025: €40

Income statement
  • Gross operating margin -€7,599

    down €7,599, from €3,522 to -€4,077

  • Taxes -€694

    no longer reported in 2025 (was €694)

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €2,774
Gross operating margin -€7,599
Financial charges +€14
Taxes +€694
Result 2025 -€4,117
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€3,440
Investment €0
Financing €0
Cash 2024 €3,829
Net result for the year -€4,117
Receivables within one year +€203
Trade debts +€53
Tax, wage and social debts +€381
Accrued charges and deferred income +€40
Cash 2025 €389
brings cash intakes cash out
Every line side by side 24 lines
Line Code 2024 2025 Change %
Total assets 20/58 €4,032 €389 -€3,643 -90.3%
Current assets 29/58 €4,032 €389 -€3,643 -90.3%
Amounts receivable within one year 40/41 €203 - -€203
Trade receivables 40 €203 - -€203
Cash at bank and in hand 54/58 €3,829 €389 -€3,440 -89.8%
Total equity and liabilities 10/49 €4,032 €389 -€3,643 -90.3%
Equity 10/15 €3,774 -€343 -€4,117
Contributions 10/11 €1,000 €1,000 = 0.0%
Profit (loss) carried forward 14 €2,774 -€1,343 -€4,117
Amounts payable 17/49 €258 €733 +€474 +184%
Amounts payable within one year 42/48 €258 €692 +€434 +168%
Trade debts 44 - €53 +€53
Suppliers 440/4 - €53 +€53
Taxes, remuneration and social security 45 €258 €639 +€381 +147%
Taxes 450/3 €258 €639 +€381 +147%
Accrued charges and deferred income 492/3 - €40 +€40
Gross operating margin 9900 €3,522 -€4,077 -€7,599
Operating profit (loss) 9901 €3,522 -€4,077 -€7,599
Financial charges 65/66B €54 €40 -€14 -25.5%
Recurring financial charges 65 €54 €40 -€14 -25.5%
Profit (loss) for the period before taxes 9903 €3,468 -€4,117 -€7,585
Income taxes 67/77 €694 - -€694
Profit (loss) for the period 9904 €2,774 -€4,117 -€6,891
Profit (loss) for the period to be appropriated 9905 €2,774 -€4,117 -€6,891
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.