Skip to content

SEYS JEAN - CLAUDE: what changed

What changed

SEYS JEAN - CLAUDE

BE 0478.113.790
NACE 64.999, Other financial services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€106,615
2024 · €360,711-€254,096
Equity
€1.1m
2024 · €1.1m+€17,594
Cash
€69,390
2024 · €288,491-€219,101
Balance sheet total
€1.2m
2024 · €1.2m-€35,298

Largest movements

2024 to 2025
Assets
  • Current investments +€229,893

    new in 2025: €229,893

  • Cash -€219,101

    down €219,101 (-75.9%), from €288,491 to €69,390

    mainly Current investments (-€229,893) and Contributions, distributions and other (-€89,021)

  • Receivables within one year -€70,858

    down €70,858 (-26.5%), from €267,296 to €196,438

    of which Other amounts receivable: -€135,858

  • Tangible fixed assets +€29,477

    new in 2025: €29,477

Equity and liabilities
  • Tax, wage and social debts -€57,477

    down €57,477 (-74.2%), from €77,421 to €19,945

    of which Taxes: -€57,477

  • Reserves +€17,594

    up €17,594 (+1.6%), from €1.1m to €1.1m

    of which Distributable reserves: +€17,594

Income statement
  • Financial income -€234,347

    down €234,347 (-94.7%), from €247,538 to €13,190

  • Gross operating margin -€52,493

    down €52,493 (-26.7%), from €196,703 to €144,210

  • Taxes -€38,831

    down €38,831 (-46.9%), from €82,782 to €43,951

  • Depreciation +€5,523

    new in 2025: €5,523

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €360,711
Gross operating margin -€52,493
Depreciation -€5,523
Other operating charges +€184
Financial income -€234,347
Financial charges -€747
Taxes +€38,831
Result 2025 €106,615
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€134,483
Investment -€264,893
Financing -€88,692
Cash 2024 €288,491
Net result for the year +€106,615
Depreciation +€5,523
Receivables within one year +€70,858
Deferred charges and accrued income +€4,708
Trade debts +€5,345
Tax, wage and social debts -€57,477
Other debts -€1,400
Accrued charges and deferred income +€310
Investment in fixed assets (net) -€35,000
Current investments -€229,893
Short-term financial debts +€329
Contributions, distributions and other -€89,021
Cash 2025 €69,390
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,201,295 €1,165,997 -€35,298 -2.9%
Fixed assets 21/28 €340,800 €370,277 +€29,477 +8.6%
Tangible fixed assets 22/27 - €29,477 +€29,477
Furniture and vehicles 24 - €29,477 +€29,477
Financial fixed assets 28 €340,800 €340,800 = 0.0%
Current assets 29/58 €860,495 €795,720 -€64,775 -7.5%
Amounts receivable after more than one year 29 €300,000 €300,000 = 0.0%
Other amounts receivable 291 €300,000 €300,000 = 0.0%
Amounts receivable within one year 40/41 €267,296 €196,438 -€70,858 -26.5%
Trade receivables 40 €18,150 €83,150 +€65,000 +358%
Other amounts receivable 41 €249,146 €113,288 -€135,858 -54.5%
Current investments 50/53 - €229,893 +€229,893
Cash at bank and in hand 54/58 €288,491 €69,390 -€219,101 -75.9%
Deferred charges and accrued income 490/1 €4,708 €0 -€4,708 -100%
Total equity and liabilities 10/49 €1,201,295 €1,165,997 -€35,298 -2.9%
Equity 10/15 €1,117,064 €1,134,658 +€17,594 +1.6%
Reserves 13 €1,115,063 €1,132,657 +€17,594 +1.6%
Non-distributable reserves 130/1 €0 - =
Reserves not available under the articles 1311 €0 - =
Distributable reserves 133 €1,115,063 €1,132,657 +€17,594 +1.6%
Profit (loss) carried forward 14 €2,001 €2,001 = 0.0%
Amounts payable 17/49 €84,232 €31,339 -€52,892 -62.8%
Amounts payable within one year 42/48 €84,232 €31,029 -€53,202 -63.2%
Financial debts 43 - €329 +€329
Credit institutions 430/8 - €329 +€329
Trade debts 44 €5,410 €10,755 +€5,345 +98.8%
Suppliers 440/4 €5,410 €10,755 +€5,345 +98.8%
Taxes, remuneration and social security 45 €77,421 €19,945 -€57,477 -74.2%
Taxes 450/3 €74,911 €17,435 -€57,477 -76.7%
Remuneration and social security 454/9 €2,510 €2,510 = 0.0%
Other amounts payable 47/48 €1,400 €0 -€1,400 -100%
Accrued charges and deferred income 492/3 - €310 +€310
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €5,523 +€5,523
Other operating charges 640/8 €697 €513 -€184 -26.3%
Gross operating margin 9900 €196,703 €144,210 -€52,493 -26.7%
Operating profit (loss) 9901 €196,006 €138,173 -€57,833 -29.5%
Financial income 75/76B €247,538 €13,190 -€234,347 -94.7%
Recurring financial income 75 €247,538 €13,190 -€234,347 -94.7%
Financial charges 65/66B €51 €798 +€747 +1,478%
Recurring financial charges 65 €51 €798 +€747 +1,478%
Profit (loss) for the period before taxes 9903 €443,493 €150,566 -€292,928 -66.1%
Income taxes 67/77 €82,782 €43,951 -€38,831 -46.9%
Profit (loss) for the period 9904 €360,711 €106,615 -€254,096 -70.4%
Profit (loss) for the period to be appropriated 9905 €360,711 €106,615 -€254,096 -70.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.