Skip to content

SEVEDAT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SEVEDAT

BE 0765.902.003
fiscal year 2022 against 2023filed annual accounts (NBB)
Net result for the year
-€372
2022 · -€999+€627
Equity
-€275
2022 · €98-€372
Cash
-
2022 · €4-€4
Balance sheet total
-
2022 · €130-€130

Largest movements

2022 to 2023
Assets
  • Receivables within one year -€126

    no longer reported in 2023 (was €126)

  • Cash -€4

    no longer reported in 2023 (was €4)

    mainly Net result for the year (-€372)

Equity and liabilities
  • Profit (loss) carried forward -€372

    down €372 (-26.5%), from -€1,402 to -€1,775

  • Other debts +€128

    up €128 (+401.9%), from €32 to €160

  • Short-term financial debts +€114

    new in 2023: €114

Income statement
  • Other operating charges -€4,069

    no longer reported in 2023 (was €4,069)

  • Gross operating margin -€3,272

    down €3,272, from €3,077 to -€195

  • Financial charges +€171

    up €171 (+2624.0%), from €7 to €177

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 -€999
Gross operating margin -€3,272
Other operating charges +€4,069
Financial income +€0
Financial charges -€171
Result 2023 -€372

Cash bridge derived

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€118
Investment €0
Financing +€114
Cash 2022 €4
Net result for the year -€372
Receivables within one year +€126
Other debts +€128
Short-term financial debts +€114
Cash 2023 €0
Every line side by side 24 lines
Line Code 2022 2023 Change %
Total assets 20/58 €130 - -€130
Current assets 29/58 €130 - -€130
Amounts receivable within one year 40/41 €126 - -€126
Other amounts receivable 41 €126 - -€126
Cash at bank and in hand 54/58 €4 - -€4
Total equity and liabilities 10/49 €130 - -€130
Equity 10/15 €98 -€275 -€372
Contributions 10/11 €1,500 €1,500 = 0.0%
Profit (loss) carried forward 14 -€1,402 -€1,775 -€372 -26.5%
Amounts payable 17/49 €32 €275 +€243 +760.3%
Amounts payable within one year 42/48 €32 €275 +€243 +760.3%
Financial debts 43 - €114 +€114
Credit institutions 430/8 - €114 +€114
Other amounts payable 47/48 €32 €160 +€128 +401.9%
Other operating charges 640/8 €4,069 - -€4,069
Gross operating margin 9900 €3,077 -€195 -€3,272
Operating profit (loss) 9901 -€993 -€195 +€798 +80.4%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €7 €177 +€171 +2624.0%
Recurring financial charges 65 €7 €177 +€171 +2624.0%
Profit (loss) for the period before taxes 9903 -€999 -€372 +€627 +62.7%
Profit (loss) for the period 9904 -€999 -€372 +€627 +62.7%
Profit (loss) for the period to be appropriated 9905 -€999 -€372 +€627 +62.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.