Skip to content

SERVICE TECHNIC BELGIUM: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SERVICE TECHNIC BELGIUM

BE 0765.895.370
NACE 25.210, Manufacture of fabricated metal products, except machinery and equipment
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€46,496
2024 · -€11,260+€57,755
Equity
€50,976
2024 · €4,480+€46,496
Cash
-
2024 · €210-€210
Balance sheet total
€106,105
2024 · €52,992+€53,113

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€35,463

    up €35,463 (+81.7%), from €43,402 to €78,864

    of which Trade receivables: +€23,757

  • Tangible fixed assets +€17,861

    up €17,861 (+190%), from €9,380 to €27,241

Equity and liabilities
  • Profit (loss) carried forward +€46,496

    up €46,496, from -€520 to €45,976

  • Trade debts +€8,448

    up €8,448 (+20.9%), from €40,484 to €48,933

  • Short-term financial debts -€1,831

    down €1,831 (-28.1%), from €6,510 to €4,679

Income statement
  • Turnover +€202,161

    up €202,161 (+115%), from €175,238 to €377,399

  • Purchases and services +€144,161

    up €144,161 (+81.9%), from €176,004 to €320,164

  • Gross operating margin +€58,000

    up €58,000, from -€766 to €57,235

  • Depreciation +€4,990

    up €4,990 (+106%), from €4,690 to €9,680

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€11,260
Gross operating margin +€58,000
Staff costs +€1,500
Depreciation -€4,990
Other operating charges +€2,706
Financial charges +€540
Result 2025 €46,496
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€29,162
Investment -€27,541
Financing -€1,831
Cash 2024 €210
Net result for the year +€46,496
Depreciation +€9,680
Receivables within one year -€35,463
Trade debts +€8,448
Investment in fixed assets (net) -€27,541
Short-term financial debts -€1,831
Cash 2025 €0
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €52,992 €106,105 +€53,113 +100%
Fixed assets 21/28 €9,380 €27,241 +€17,861 +190%
Tangible fixed assets 22/27 €9,380 €27,241 +€17,861 +190%
Furniture and vehicles 24 €9,380 €27,241 +€17,861 +190%
Current assets 29/58 €43,612 €78,864 +€35,252 +80.8%
Amounts receivable within one year 40/41 €43,402 €78,864 +€35,463 +81.7%
Trade receivables 40 €35,807 €59,563 +€23,757 +66.3%
Other amounts receivable 41 €7,595 €19,301 +€11,706 +154%
Cash at bank and in hand 54/58 €210 - -€210
Total equity and liabilities 10/49 €52,992 €106,105 +€53,113 +100%
Equity 10/15 €4,480 €50,976 +€46,496 +1,038%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€520 €45,976 +€46,496
Amounts payable 17/49 €48,512 €55,130 +€6,618 +13.6%
Amounts payable within one year 42/48 €48,512 €55,130 +€6,618 +13.6%
Financial debts 43 €6,510 €4,679 -€1,831 -28.1%
Credit institutions 430/8 €6,510 €4,679 -€1,831 -28.1%
Trade debts 44 €40,484 €48,933 +€8,448 +20.9%
Suppliers 440/4 €40,484 €48,933 +€8,448 +20.9%
Taxes, remuneration and social security 45 €1,320 €1,320 = 0.0%
Taxes 450/3 €334 €334 = 0.0%
Remuneration and social security 454/9 €986 €986 = 0.0%
Other amounts payable 47/48 €198 €198 = 0.0%
Turnover 70 €175,238 €377,399 +€202,161 +115%
Goods, raw materials, services and sundry goods 60/61 €176,004 €320,164 +€144,161 +81.9%
Remuneration, social security and pensions 62 €1,500 - -€1,500
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,690 €9,680 +€4,990 +106%
Other operating charges 640/8 €2,706 - -€2,706
Gross operating margin 9900 -€766 €57,235 +€58,000
Operating profit (loss) 9901 -€9,662 €47,554 +€57,216
Financial charges 65/66B €1,598 €1,058 -€540 -33.8%
Recurring financial charges 65 €1,598 €1,058 -€540 -33.8%
Profit (loss) for the period before taxes 9903 -€11,260 €46,496 +€57,755
Profit (loss) for the period 9904 -€11,260 €46,496 +€57,755
Profit (loss) for the period to be appropriated 9905 -€11,260 €46,496 +€57,755

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.