Skip to content

SERVICE CENTER: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SERVICE CENTER

BE 0435.919.879
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€1,415
2024 · €8,385-€9,800
Equity
-€106,204
2024 · -€104,789-€1,415
Cash
€1,554
2024 · €883+€671
Balance sheet total
€130,575
2024 · €129,690+€885

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€2,000

      up €2,000 (+100%), from €2,000 to €4,000

    • Profit (loss) carried forward -€1,415

      down €1,415 (-1.0%), from -€140,563 to -€141,978

    Income statement
    • Financial income -€12,524

      down €12,524 (-96.8%), from €12,931 to €407

    • Gross operating margin +€2,793

      up €2,793, from -€2,086 to €707

    • Other operating charges +€74

      up €74 (+3.1%), from €2,411 to €2,484

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €8,385
    Gross operating margin +€2,793
    Other operating charges -€74
    Financial income -€12,524
    Financial charges +€5
    Result 2025 -€1,415
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€671
    Investment €0
    Financing €0
    Cash 2024 €883
    Net result for the year -€1,415
    Deferred charges and accrued income -€214
    Other debts +€2,000
    Accrued charges and deferred income +€300
    Cash 2025 €1,554
    brings cash intakes cash out
    Every line side by side 35 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €129,690 €130,575 +€885 +0.7%
    Fixed assets 21/28 €116,714 €116,714 = 0.0%
    Tangible fixed assets 22/27 €116,714 €116,714 = 0.0%
    Land and buildings 22 €116,714 €116,714 = 0.0%
    Current assets 29/58 €12,976 €13,861 +€885 +6.8%
    Amounts receivable within one year 40/41 €10,830 €10,830 = 0.0%
    Trade receivables 40 €3,516 €3,516 = 0.0%
    Other amounts receivable 41 €7,314 €7,314 = 0.0%
    Cash at bank and in hand 54/58 €883 €1,554 +€671 +76.0%
    Deferred charges and accrued income 490/1 €1,263 €1,477 +€214 +16.9%
    Total equity and liabilities 10/49 €129,690 €130,575 +€885 +0.7%
    Equity 10/15 -€104,789 -€106,204 -€1,415 -1.4%
    Contributions 10/11 €21,100 €21,100 = 0.0%
    Reserves 13 €14,673 €14,673 = 0.0%
    Non-distributable reserves 130/1 €2,110 €2,110 = 0.0%
    Reserves not available under the articles 1311 €2,110 €2,110 = 0.0%
    Distributable reserves 133 €12,563 €12,563 = 0.0%
    Profit (loss) carried forward 14 -€140,563 -€141,978 -€1,415 -1.0%
    Amounts payable 17/49 €234,479 €236,779 +€2,300 +1.0%
    Amounts payable within one year 42/48 €234,479 €236,479 +€2,000 +0.9%
    Current portion of amounts payable after more than one year 42 €226,900 €226,900 = 0.0%
    Trade debts 44 €5,579 €5,579 = 0.0%
    Suppliers 440/4 €5,579 €5,579 = 0.0%
    Other amounts payable 47/48 €2,000 €4,000 +€2,000 +100%
    Accrued charges and deferred income 492/3 - €300 +€300
    Other operating charges 640/8 €2,411 €2,484 +€74 +3.1%
    Gross operating margin 9900 -€2,086 €707 +€2,793
    Operating profit (loss) 9901 -€4,497 -€1,778 +€2,719 +60.5%
    Financial income 75/76B €12,931 €407 -€12,524 -96.8%
    Recurring financial income 75 €12,931 €407 -€12,524 -96.8%
    Financial charges 65/66B €50 €45 -€5 -9.3%
    Recurring financial charges 65 €50 €45 -€5 -9.3%
    Profit (loss) for the period before taxes 9903 €8,385 -€1,415 -€9,800
    Profit (loss) for the period 9904 €8,385 -€1,415 -€9,800
    Profit (loss) for the period to be appropriated 9905 €8,385 -€1,415 -€9,800

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.