Skip to content

Sense2Go: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Sense2Go

BE 0773.883.024
NACE 73.300, Public relations and communication consultancy
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€159,808
2024 · €146,093+€13,715
Equity
€5,000
2024 · €321,778-€316,778
Cash
€483,515
2024 · €313,156+€170,359
Balance sheet total
€495,007
2024 · €332,235+€162,771

Largest movements

2024 to 2025
Assets
  • Cash +€170,359

    up €170,359 (+54.4%), from €313,156 to €483,515

    mainly Other debts (+€480,368) and Net result for the year (+€159,808)

  • Tangible fixed assets -€9,571

    down €9,571 (-52.9%), from €18,081 to €8,510

Equity and liabilities
  • Other debts +€480,368

    new in 2025: €480,368

  • Profit (loss) carried forward -€316,778

    no longer reported in 2025 (was €316,778)

Income statement
  • Gross operating margin +€19,456

    up €19,456 (+10.0%), from €194,373 to €213,829

  • Taxes +€4,944

    up €4,944 (+11.3%), from €43,656 to €48,600

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €146,093
Gross operating margin +€19,456
Depreciation -€241
Other operating charges +€68
Financial income -€586
Financial charges -€37
Taxes -€4,944
Result 2025 €159,808

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€646,945
Investment €0
Financing -€476,586
Cash 2024 €313,156
Net result for the year +€159,808
Depreciation +€9,571
Receivables within one year -€1,941
Smaller working-capital items +€1,100
Trade debts -€1,961
Other debts +€480,368
Contributions, distributions and other -€476,586
Cash 2025 €483,515
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €332,235 €495,007 +€162,771 +49.0%
Fixed assets 21/28 €18,159 €8,588 -€9,571 -52.7%
Tangible fixed assets 22/27 €18,081 €8,510 -€9,571 -52.9%
Furniture and vehicles 24 €18,081 €8,510 -€9,571 -52.9%
Financial fixed assets 28 €78 €78 = 0.0%
Current assets 29/58 €314,076 €486,418 +€172,342 +54.9%
Amounts receivable within one year 40/41 €559 €2,500 +€1,941 +346.9%
Other amounts receivable 41 €559 €2,500 +€1,941 +346.9%
Cash at bank and in hand 54/58 €313,156 €483,515 +€170,359 +54.4%
Deferred charges and accrued income 490/1 €361 €404 +€43 +11.8%
Total equity and liabilities 10/49 €332,235 €495,007 +€162,771 +49.0%
Equity 10/15 €321,778 €5,000 -€316,778 -98.4%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 €316,778 - -€316,778
Amounts payable 17/49 €10,457 €490,007 +€479,549 +4585.8%
Amounts payable within one year 42/48 €10,457 €490,007 +€479,549 +4585.8%
Trade debts 44 €1,961 - -€1,961
Suppliers 440/4 €1,961 - -€1,961
Taxes, remuneration and social security 45 €8,496 €9,638 +€1,142 +13.4%
Taxes 450/3 €8,496 €9,638 +€1,142 +13.4%
Other amounts payable 47/48 - €480,368 +€480,368
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,329 €9,571 +€241 +2.6%
Other operating charges 640/8 €719 €651 -€68 -9.5%
Gross operating margin 9900 €194,373 €213,829 +€19,456 +10.0%
Operating profit (loss) 9901 €184,325 €203,607 +€19,282 +10.5%
Financial income 75/76B €5,545 €4,958 -€586 -10.6%
Recurring financial income 75 €5,545 €4,958 -€586 -10.6%
Financial charges 65/66B €121 €158 +€37 +30.7%
Recurring financial charges 65 €121 €158 +€37 +30.7%
Profit (loss) for the period before taxes 9903 €189,748 €208,407 +€18,659 +9.8%
Income taxes 67/77 €43,656 €48,600 +€4,944 +11.3%
Profit (loss) for the period 9904 €146,093 €159,808 +€13,715 +9.4%
Profit (loss) for the period to be appropriated 9905 €146,093 €159,808 +€13,715 +9.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.