Skip to content

SENNE 19 B: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SENNE 19 B

BE 0826.857.692
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€7,373
2024 · -€10,647+€3,274
Equity
-€114,843
2024 · -€107,470-€7,373
Cash
€281
2024 · €326-€45
Balance sheet total
€124,361
2024 · €146,861-€22,500

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€22,455

    down €22,455 (-15.3%), from €146,535 to €124,080

Equity and liabilities
  • Other debts -€15,127

    down €15,127 (-5.9%), from €254,331 to €239,204

  • Profit (loss) carried forward -€7,373

    down €7,373 (-0.9%), from -€781,503 to -€788,876

Income statement
  • Gross operating margin +€3,106

    up €3,106 (+25.8%), from €12,021 to €15,127

  • Depreciation -€182

    down €182 (-0.8%), from €22,637 to €22,455

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€10,647
Gross operating margin +€3,106
Depreciation +€182
Financial charges -€14
Result 2025 -€7,373
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€45
Investment €0
Financing €0
Cash 2024 €326
Net result for the year -€7,373
Depreciation +€22,455
Other debts -€15,127
Cash 2025 €281
brings cash intakes cash out
Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €146,861 €124,361 -€22,500 -15.3%
Fixed assets 21/28 €146,535 €124,080 -€22,455 -15.3%
Tangible fixed assets 22/27 €146,535 €124,080 -€22,455 -15.3%
Land and buildings 22 €146,535 €124,080 -€22,455 -15.3%
Current assets 29/58 €326 €281 -€45 -13.8%
Cash at bank and in hand 54/58 €326 €281 -€45 -13.8%
Total equity and liabilities 10/49 €146,861 €124,361 -€22,500 -15.3%
Equity 10/15 -€107,470 -€114,843 -€7,373 -6.9%
Contributions 10/11 €18,550 €18,550 = 0.0%
Reserves 13 €655,483 €655,483 = 0.0%
Non-distributable reserves 130/1 €1,855 €1,855 = 0.0%
Reserves not available under the articles 1311 €1,855 €1,855 = 0.0%
Distributable reserves 133 €653,628 €653,628 = 0.0%
Profit (loss) carried forward 14 -€781,503 -€788,876 -€7,373 -0.9%
Amounts payable 17/49 €254,331 €239,204 -€15,127 -5.9%
Amounts payable within one year 42/48 €254,331 €239,204 -€15,127 -5.9%
Other amounts payable 47/48 €254,331 €239,204 -€15,127 -5.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €22,637 €22,455 -€182 -0.8%
Gross operating margin 9900 €12,021 €15,127 +€3,106 +25.8%
Operating profit (loss) 9901 -€10,616 -€7,328 +€3,288 +31.0%
Financial charges 65/66B €31 €45 +€14 +45.4%
Recurring financial charges 65 €31 €45 +€14 +45.4%
Profit (loss) for the period before taxes 9903 -€10,647 -€7,373 +€3,274 +30.7%
Profit (loss) for the period 9904 -€10,647 -€7,373 +€3,274 +30.7%
Profit (loss) for the period to be appropriated 9905 -€10,647 -€7,373 +€3,274 +30.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.