Skip to content

SELL ART APP: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

SELL ART APP

BE 0654.902.329
NACE 62.200, Computer consultancy and computer facilities management
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€52,192
2024 · €36,202+€15,989
Equity
€20,460
2024 · €20,460
Cash
€39,050
2024 · €29,856+€9,194
Balance sheet total
€84,487
2024 · €68,161+€16,326

Largest movements

2024 to 2025
Assets
  • Cash +€9,194

    up €9,194 (+30.8%), from €29,856 to €39,050

    mainly Net result for the year (+€52,192) and Other debts (+€15,629)

  • Tangible fixed assets +€8,279

    up €8,279 (+171%), from €4,848 to €13,127

    of which Furniture and vehicles: +€8,138

Equity and liabilities
  • Other debts +€15,629

    up €15,629 (+42.7%), from €36,563 to €52,192

  • Tax, wage and social debts +€1,728

    up €1,728 (+26.9%), from €6,412 to €8,140

  • Trade debts -€1,031

    down €1,031 (-21.8%), from €4,726 to €3,695

Income statement
  • Gross operating margin +€21,308

    up €21,308 (+39.2%), from €54,360 to €75,668

  • Taxes +€5,325

    up €5,325 (+38.9%), from €13,700 to €19,025

  • Depreciation +€2,132

    up €2,132 (+132%), from €1,621 to €3,753

  • Other operating charges -€1,906

    down €1,906 (-76.2%), from €2,502 to €596

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €36,202
Gross operating margin +€21,308
Depreciation -€2,132
Other operating charges +€1,906
Financial charges +€232
Taxes -€5,325
Result 2025 €52,192
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€73,417
Investment -€12,032
Financing -€52,192
Cash 2024 €29,856
Net result for the year +€52,192
Depreciation +€3,753
Receivables within one year +€636
Deferred charges and accrued income +€511
Trade debts -€1,031
Tax, wage and social debts +€1,728
Other debts +€15,629
Investment in fixed assets (net) -€12,032
Contributions, distributions and other -€52,192
Cash 2025 €39,050
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €68,161 €84,487 +€16,326 +24.0%
Fixed assets 21/28 €4,973 €13,252 +€8,279 +166%
Tangible fixed assets 22/27 €4,848 €13,127 +€8,279 +171%
Plant, machinery and equipment 23 €771 €1,377 +€606 +78.6%
Furniture and vehicles 24 - €8,138 +€8,138
Other tangible fixed assets 26 €4,077 €3,612 -€466 -11.4%
Financial fixed assets 28 €125 €125 = 0.0%
Current assets 29/58 €63,188 €71,235 +€8,048 +12.7%
Amounts receivable within one year 40/41 €31,879 €31,244 -€636 -2.0%
Trade receivables 40 €27,306 €29,719 +€2,413 +8.8%
Other amounts receivable 41 €4,573 €1,525 -€3,048 -66.7%
Cash at bank and in hand 54/58 €29,856 €39,050 +€9,194 +30.8%
Deferred charges and accrued income 490/1 €1,452 €942 -€511 -35.2%
Total equity and liabilities 10/49 €68,161 €84,487 +€16,326 +24.0%
Equity 10/15 €20,460 €20,460 = 0.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Amounts payable 17/49 €47,701 €64,027 +€16,326 +34.2%
Amounts payable within one year 42/48 €47,701 €64,027 +€16,326 +34.2%
Trade debts 44 €4,726 €3,695 -€1,031 -21.8%
Suppliers 440/4 €4,726 €3,695 -€1,031 -21.8%
Taxes, remuneration and social security 45 €6,412 €8,140 +€1,728 +26.9%
Taxes 450/3 €6,412 €8,140 +€1,728 +26.9%
Other amounts payable 47/48 €36,563 €52,192 +€15,629 +42.7%
Non-recurring operating income 76A - €82 +€82
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,621 €3,753 +€2,132 +132%
Other operating charges 640/8 €2,502 €596 -€1,906 -76.2%
Gross operating margin 9900 €54,360 €75,668 +€21,308 +39.2%
Operating profit (loss) 9901 €50,237 €71,319 +€21,082 +42.0%
Financial charges 65/66B €334 €102 -€232 -69.5%
Recurring financial charges 65 €331 €93 -€239 -72.0%
Non-recurring financial charges 66B €3 €9 +€6 +207%
Profit (loss) for the period before taxes 9903 €49,902 €71,217 +€21,314 +42.7%
Income taxes 67/77 €13,700 €19,025 +€5,325 +38.9%
Profit (loss) for the period 9904 €36,202 €52,192 +€15,989 +44.2%
Profit (loss) for the period to be appropriated 9905 €36,202 €52,192 +€15,989 +44.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.