Skip to content

SELECTRON: what changed

What changed

SELECTRON

BE 0454.680.273
NACE 62.900, Other information technology and computer services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€169,413
2024 · €38,575-€207,988
Equity
€26,083
2024 · €195,496-€169,413
Cash
€445
2024 · €1,399-€954
Balance sheet total
€658,590
2024 · €804,026-€145,436

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€192,059

    down €192,059 (-81.1%), from €236,708 to €44,649

    of which Other amounts receivable: -€127,838

  • Stocks and contracts +€75,602

    up €75,602 (+21.6%), from €349,352 to €424,954

    of which Contracts in progress: +€43,397

  • Intangible fixed assets -€24,204

    down €24,204 (-12.7%), from €189,966 to €165,762

Equity and liabilities
  • Profit (loss) carried forward -€169,413

    down €169,413, from €23,505 to -€145,908

  • Accrued charges and deferred income +€66,407

    up €66,407 (+206%), from €32,275 to €98,682

  • Current portion of long-term debt -€40,733

    down €40,733 (-42.1%), from €96,699 to €55,966

Income statement
  • Gross operating margin +€56,000

    up €56,000 (+15.5%), from €360,734 to €416,734

  • Financial charges +€33,776

    up €33,776 (+97.7%), from €34,556 to €68,332

    of which Financial charges: +€34,148

  • Taxes -€20,154

    down €20,154 (-97.5%), from €20,680 to €526

  • Staff costs +€14,443

    up €14,443 (+7.7%), from €187,480 to €201,923

  • Other operating charges +€11,062

    up €11,062 (+93.0%), from €11,894 to €22,956

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €38,575
Gross operating margin +€56,000
Staff costs -€14,443
Depreciation -€8,900
Write-downs -€1,513
Other operating charges -€11,062
Other operating items -€216,076
Financial income +€1,628
Financial charges -€33,776
Taxes +€20,154
Result 2025 -€169,413
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€91,254
Investment -€55,392
Financing -€36,816
Cash 2024 €1,399
Net result for the year -€169,413
Depreciation +€79,107
Stocks and contracts -€75,602
Receivables within one year +€192,059
Deferred charges and accrued income +€4,310
Trade debts +€5,153
Tax, wage and social debts -€6,767
Other debts -€4,000
Accrued charges and deferred income +€66,407
Investment in fixed assets (net) -€55,392
Debts after one year +€5,445
Current portion of long-term debt -€40,733
Short-term financial debts -€1,528
Cash 2025 €445
brings cash intakes cash out
Every line side by side 56 lines
Line Code 2024 2025 Change %
Total assets 20/58 €804,026 €658,590 -€145,436 -18.1%
Fixed assets 21/28 €206,778 €183,063 -€23,715 -11.5%
Intangible fixed assets 21 €189,966 €165,762 -€24,204 -12.7%
Tangible fixed assets 22/27 €13,905 €14,394 +€489 +3.5%
Land and buildings 22 €510 €85 -€425 -83.3%
Plant, machinery and equipment 23 €685 €4,751 +€4,066 +594%
Furniture and vehicles 24 €11,079 €8,305 -€2,774 -25.0%
Other tangible fixed assets 26 €1,631 €1,253 -€378 -23.2%
Financial fixed assets 28 €2,907 €2,907 = 0.0%
Current assets 29/58 €597,248 €475,527 -€121,721 -20.4%
Stocks and contracts in progress 3 €349,352 €424,954 +€75,602 +21.6%
Stocks 30/36 €303,762 €335,967 +€32,205 +10.6%
Contracts in progress 37 €45,590 €88,987 +€43,397 +95.2%
Amounts receivable within one year 40/41 €236,708 €44,649 -€192,059 -81.1%
Trade receivables 40 €80,546 €16,325 -€64,221 -79.7%
Other amounts receivable 41 €156,162 €28,324 -€127,838 -81.9%
Cash at bank and in hand 54/58 €1,399 €445 -€954 -68.2%
Deferred charges and accrued income 490/1 €9,789 €5,479 -€4,310 -44.0%
Total equity and liabilities 10/49 €804,026 €658,590 -€145,436 -18.1%
Equity 10/15 €195,496 €26,083 -€169,413 -86.7%
Contributions 10/11 €100,000 €100,000 = 0.0%
Reserves 13 €71,991 €71,991 = 0.0%
Distributable reserves 133 €71,991 €71,991 = 0.0%
Profit (loss) carried forward 14 €23,505 -€145,908 -€169,413
Amounts payable 17/49 €608,530 €632,507 +€23,977 +3.9%
Amounts payable after more than one year 17 €178,810 €184,255 +€5,445 +3.0%
Financial debts 170/4 €46,001 €38,161 -€7,840 -17.0%
Other amounts payable 178/9 €132,809 €146,094 +€13,285 +10.0%
Amounts payable within one year 42/48 €397,445 €349,570 -€47,875 -12.0%
Current portion of amounts payable after more than one year 42 €96,699 €55,966 -€40,733 -42.1%
Financial debts 43 €174,845 €173,317 -€1,528 -0.9%
Credit institutions 430/8 €174,845 €173,317 -€1,528 -0.9%
Trade debts 44 €37,145 €42,298 +€5,153 +13.9%
Suppliers 440/4 €37,145 €42,298 +€5,153 +13.9%
Taxes, remuneration and social security 45 €84,756 €77,989 -€6,767 -8.0%
Taxes 450/3 €51,015 €44,038 -€6,977 -13.7%
Remuneration and social security 454/9 €33,741 €33,951 +€210 +0.6%
Other amounts payable 47/48 €4,000 - -€4,000
Accrued charges and deferred income 492/3 €32,275 €98,682 +€66,407 +206%
Remuneration, social security and pensions 62 €187,480 €201,923 +€14,443 +7.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €70,207 €79,107 +€8,900 +12.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€2,501 -€988 +€1,513 +60.5%
Other operating charges 640/8 €11,894 €22,956 +€11,062 +93.0%
Non-recurring operating charges 66A - €216,076 +€216,076
Gross operating margin 9900 €360,734 €416,734 +€56,000 +15.5%
Operating profit (loss) 9901 €93,654 -€102,340 -€195,994
Financial income 75/76B €157 €1,785 +€1,628 +1,037%
Recurring financial income 75 €157 €302 +€145 +92.4%
Non-recurring financial income 76B - €1,483 +€1,483
Financial charges 65/66B €34,556 €68,332 +€33,776 +97.7%
Recurring financial charges 65 €34,184 €68,332 +€34,148 +99.9%
Non-recurring financial charges 66B €372 - -€372
Profit (loss) for the period before taxes 9903 €59,255 -€168,887 -€228,142
Income taxes 67/77 €20,680 €526 -€20,154 -97.5%
Profit (loss) for the period 9904 €38,575 -€169,413 -€207,988
Profit (loss) for the period to be appropriated 9905 €38,575 -€169,413 -€207,988
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.